Also trades as: MQBKY (OTC) · $vol 2M · MCQEF (OTC) · $vol 0M

A$244.66 ($170.12)

-1.18 (-0.48%)

Weekly Expected Move ±2.3%

A$234 A$240 A$246 A$251 A$257

ASX · Financial Services · Investment - Banking & Investment Services · Tech Score Neutral · Power 48 · A$90.6B mcap · 365M float · 0.183% daily turnover

Overview Chart Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ETF Exposure

Income Trends

Revenue

$19.6B +188.7% ▲

5Y CAGR: +8.7%

Gross Profit

$21.1B +210.7% ▲

5Y CAGR: +32.4%

Operating Income

$6.7B +210.5% ▲

5Y CAGR: +1.1%

Net Income

$4.8B +30.5% ▲

5Y CAGR: +10.0%

EPS (Diluted)

$12.67 +29.8% ▲

5Y CAGR: +9.0%

EBITDA

$7.4B -63.8% ▼

5Y CAGR: +2.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$16.4B	$19.1B	$16.9B	$6.8B	$19.6B
YoY Growth	+26.9%	+16.8%	-11.6%	-59.9%	+188.7%
Cost of Revenue	$9.5B	$18.6B	$10.7B	$14.6B	$15.0B
Gross Profit	$6.9B	$6.6B	$6.2B	$6.8B	$21.1B
Gross Margin	42.0%	34.3%	36.9%	100.0%	107.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$7.2B	$8.2B	$8.2B	$8.2B	$8.7B
Operating Expenses	-$3.7B	-$4.0B	-$1.4B	$12.9B	-$2.6B
Operating Income	$3.7B	$4.5B	$3.3B	-$6.1B	$6.7B
Operating Margin	22.5%	23.7%	19.4%	-89.6%	34.3%
Interest Expense	$1.5B	$7.1B	$13.0B	$14.6B	$14.6B
Income Before Tax	$6.5B	$7.0B	$4.8B	$5.1B	$6.7B
Tax Expense	$1.6B	$1.8B	$1.3B	$1.3B	$1.9B
Net Income	$4.7B	$5.2B	$3.5B	$3.7B	$4.8B
Net Margin	28.7%	27.1%	20.8%	54.7%	24.7%
EPS (Diluted)	$12.31	$13.16	$9.11	$9.76	$12.67
EBITDA	$8.6B	$5.2B	$18.6B	$20.5B	$7.4B
Shares Outstanding	382M	407M	381M	376M	383M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$9.8B	$10.5B	$7.9B	$9.0B	$8.2B	$9.1B	$16.1B	$20.0B
Cost of Revenue	$0	$0	$0	$0	-$7.5B	$7.5B	$7.2B	$7.7B
Gross Profit	$9.8B	$15.4B	$14.2B	$9.0B	$15.7B	-$8.9B	$8.9B	$12.2B
Gross Margin	100.0%	146.2%	179.1%	100.0%	190.8%	-98.2%	55.4%	61.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4.3B	$4.9B	$4.5B	$4.9B	$3.4B	$4.8B	$4.1B	$4.3B
Operating Expenses	$1.7B	$2.5B	$1.9B	$4.8B	$4.6B	$4.8B	$6.4B	$8.0B
Operating Income	$4.2B	$4.0B	$2.0B	$4.2B	-$10.4B	$1.6B	$2.5B	$4.3B
Operating Margin	43.0%	37.9%	25.2%	46.5%	-126.0%	17.4%	15.2%	21.4%
Interest Expense	$0	$0	$0	$0	$0	$14.6B	$7.2B	$7.4B
Income Before Tax	$3.2B	$4.0B	$2.2B	$2.8B	$2.3B	$2.8B	$2.5B	$4.2B
Tax Expense	$735M	$1.1B	$587M	$704M	$686M	$640M	$771M	$1.1B
Net Income	$2.2B	$2.8B	$1.4B	$2.1B	$1.6B	$2.1B	$1.7B	$3.2B
Net Margin	22.8%	26.5%	17.3%	23.4%	19.6%	23.2%	10.3%	16.0%
EPS (Diluted)	$5.85	$7.31	$3.66	$5.45	$4.23	$5.53	$4.35	$8.32
EBITDA	$3.5B	$4.4B	$2.5B	$16.0B	$1.7B	$18.8B	$2.6B	$4.8B
Shares Outstanding	406M	408M	381M	380M	376M	376M	376M	388M

MQG.AX ASX

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet