Also trades as: MRE.TO (TSX) · $vol 1M
MRETF OTC
Martinrea International Inc.
1W: +0.0%
1M: -4.8%
3M: -1.4%
YTD: -6.9%
1Y: -8.4%
3Y: -18.3%
5Y: -18.8%
$7.05
-0.02 (-0.28%)
Weekly Expected Move ±3.9%
$7
$7
$7
$7
$8
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
$430M
-0.7% ▼
5Y CAGR: +3.9%
Capital Expenditures
$238M
+16.0% ▲
5Y CAGR: -4.6%
Free Cash Flow
$193M
+28.0% ▲
5Y CAGR: +28.9%
Dividends Paid
$15M
+4.2% ▲
Buybacks
$8M
+86.9% ▲
Net Change in Cash
$14M
+173.5% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $36M | $133M | $154M | -$35M | $107M |
| Depreciation & Amort. | $248M | $286M | $320M | $347M | $313M |
| Stock-Based Comp. | $52K | $8M | $15M | $5M | $0 |
| Change in Working Capital | -$70M | -$145K | $82M | -$24M | $21M |
| Other Non-Cash Items | -$46M | -$30M | -$36M | $53M | $15M |
| Operating Cash Flow | $180M | $438M | $511M | $433M | $430M |
| — Investing Activities — | |||||
| Capital Expenditures | -$299M | -$384M | -$304M | -$276M | -$247M |
| Acquisitions (Net) | -$8M | -$2M | $2M | $0 | -$884K |
| Investment Purchases | -$8M | -$2M | -$3M | -$8M | -$10M |
| Investment Sales | $8M | $2M | $8M | $0 | $0 |
| Other Investing | $944K | $4M | -$8M | -$2M | $0 |
| Investing Cash Flow | -$306M | -$381M | -$304M | -$285M | -$257M |
| — Financing Activities — | |||||
| Net Debt Issuance | $145M | -$26M | -$136M | -$91M | -$86M |
| Stock Repurchased | -$749K | -$171K | -$29M | -$61M | -$8M |
| Dividends Paid | -$16M | -$16M | -$16M | -$15M | -$15M |
| Other Financing | $749K | $171K | $261K | $270K | -$57M |
| Financing Cash Flow | $130M | -$42M | -$181M | -$167M | -$165M |
| Net Change in Cash | $505K | $8M | $25M | -$19M | $14M |
| Cash End of Period | $153M | $162M | $187M | $168M | $174M |
| Free Cash Flow | -$119M | $54M | $208M | $151M | $193M |