MRIN.TA TLV
Y.D. More Investments Ltd
1W: -7.8%
1M: -3.6%
3M: -7.1%
YTD: -21.4%
1Y: +15.7%
3Y: +565.1%
5Y: +279.4%
₪4,025.00 ($13.12)
+17.00 (+0.42%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$783M
+20.8% ▲
5Y CAGR: +33.8%
Gross Profit
$592M
+24.6% ▲
5Y CAGR: +50.4%
Operating Income
$151M
+22.0% ▲
5Y CAGR: +27.4%
Net Income
$78M
+17.8% ▲
5Y CAGR: +21.2%
EPS (Diluted)
$1.07
+17.6% ▲
5Y CAGR: +17.9%
EBITDA
$173M
+19.7% ▲
5Y CAGR: +29.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $217M | $347M | $498M | $649M | $783M |
| YoY Growth | +19.1% | +59.8% | +43.4% | +30.3% | +20.8% |
| Cost of Revenue | $123M | $148M | $172M | $173M | $191M |
| Gross Profit | $95M | $199M | $326M | $475M | $592M |
| Gross Margin | 43.6% | 57.4% | 65.4% | 73.3% | 75.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $46M | $108M | $54M | $63M | $80M |
| Operating Expenses | $65M | $154M | $253M | $351M | $441M |
| Operating Income | $30M | $45M | $73M | $124M | $151M |
| Operating Margin | 13.8% | 12.9% | 14.7% | 19.1% | 19.3% |
| Interest Expense | $2M | $4M | $5M | $11M | $10M |
| Income Before Tax | $28M | $46M | $70M | $122M | $147M |
| Tax Expense | $12M | $18M | $25M | $43M | $52M |
| Net Income | $15M | $28M | $41M | $66M | $78M |
| Net Margin | 6.8% | 8.0% | 8.3% | 10.2% | 10.0% |
| EPS (Diluted) | $0.22 | $0.42 | $0.58 | $0.91 | $1.07 |
| EBITDA | $33M | $55M | $84M | $145M | $173M |
| Shares Outstanding | 66M | 74M | 76M | 75M | 72M |