Also trades as: MRP.JO (JNB) · $vol 9M · MRPLY (OTC) · $vol 0M

$11.10

+0.00 (+0.00%)

OTC · Consumer Cyclical · Apparel - Retail · Tech Score Neutral · Power 58 · $2.9B mcap · 256M float · 0.0002% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$42.2B +4.7% ▲

5Y CAGR: +13.3%

Gross Profit

$17.9B +7.5% ▲

5Y CAGR: +12.4%

Operating Income

$5.9B +11.5% ▲

5Y CAGR: +8.9%

Net Income

$3.7B +1.9% ▲

5Y CAGR: +7.0%

EPS (Diluted)

$14.08 +2.3% ▲

5Y CAGR: +7.0%

EBITDA

$5.9B -1.2% ▼

5Y CAGR: +1.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$27.4B	$32.7B	$37.6B	$40.2B	$42.2B
YoY Growth	+21.4%	+19.3%	+15.1%	+7.1%	+4.7%
Cost of Revenue	$15.8B	$19.1B	$22.1B	$23.6B	$24.2B
Gross Profit	$11.6B	$13.5B	$15.4B	$16.7B	$17.9B
Gross Margin	42.2%	41.4%	41.1%	41.4%	42.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$7.1B	$8.6B	$10.3B	$11.4B	$12.0B
Operating Expenses	$7.1B	$8.6B	$10.3B	$11.4B	$12.0B
Operating Income	$4.9B	$4.9B	$5.1B	$5.3B	$5.9B
Operating Margin	18.1%	15.1%	13.6%	13.2%	14.1%
Interest Expense	$541M	$702M	$806M	$823M	$864M
Income Before Tax	$4.6B	$4.4B	$4.7B	$5.2B	$5.4B
Tax Expense	$1.3B	$1.2B	$1.2B	$1.4B	$1.6B
Net Income	$3.3B	$3.1B	$3.3B	$3.6B	$3.7B
Net Margin	12.2%	9.5%	8.7%	9.1%	8.8%
EPS (Diluted)	$12.70	$11.83	$12.43	$13.77	$14.08
EBITDA	$6.9B	$7.4B	$8.4B	$6.0B	$5.9B
Shares Outstanding	264M	263M	264M	265M	265M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$13.1B	$19.1B	$16.3B	$20.9B	$17.5B	$23.1B	$18.2B	$23.8B
Cost of Revenue	$7.6B	$11.6B	$9.9B	$12.2B	$10.2B	$13.3B	$10.6B	$13.5B
Gross Profit	$5.6B	$7.5B	$6.4B	$8.7B	$7.3B	$9.8B	$7.6B	$10.3B
Gross Margin	42.4%	39.4%	39.1%	41.5%	41.6%	42.3%	41.6%	43.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3.6B	$5.0B	$4.8B	$5.5B	$5.3B	$6.1B	$5.5B	$6.4B
Operating Expenses	$3.6B	$5.0B	$4.8B	$5.5B	$5.3B	$6.1B	$5.5B	$6.4B
Operating Income	$1.9B	$2.5B	$1.5B	$3.2B	$2.0B	$3.7B	$2.1B	$3.9B
Operating Margin	14.7%	13.3%	9.3%	15.3%	11.4%	16.1%	11.3%	16.2%
Interest Expense	$0	$395M	$393M	$826M	$313M	$419M	$409M	$452M
Income Before Tax	$1.8B	$2.6B	$1.6B	$3.1B	$1.7B	$3.5B	$1.8B	$3.6B
Tax Expense	$466M	$711M	$426M	$812M	$451M	$935M	$486M	$1.1B
Net Income	$1.3B	$1.8B	$1.2B	$2.1B	$1.2B	$2.4B	$1.3B	$2.4B
Net Margin	9.8%	9.6%	7.1%	10.2%	7.1%	10.4%	7.2%	10.1%
EPS (Diluted)	$4.90	$6.93	$4.38	$8.04	$4.68	$9.04	$5.00	$8.99
EBITDA	$2.1B	$3.1B	$1.1B	$3.5B	$2.3B	$3.9B	$2.2B	$3.9B
Shares Outstanding	263M	264M	263M	265M	265M	266M	266M	265M

MRPZF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet