Also trades as: MRX.DE (XETRA) · $vol 0M
MRX.F FSX
Mister Spex SE
1W: -6.1%
1M: -4.4%
3M: -10.7%
YTD: -16.3%
1Y: -44.0%
3Y: -72.5%
5Y: -95.6%
€1.07 ($1.20)
+0.00 (+0.00%)
Weekly Expected Move ±3.1%
€1
€1
€1
€1
€1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$181M
-16.3% ▼
5Y CAGR: +2.0%
Gross Profit
$19M
-83.2% ▼
5Y CAGR: -12.3%
Operating Income
-$31M
+36.5% ▲
Net Income
-$28M
+66.8% ▲
EPS (Diluted)
$-0.84
+67.2% ▲
EBITDA
-$8M
+83.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $194M | $210M | $224M | $217M | $181M |
| YoY Growth | +18.3% | +8.1% | +6.4% | -3.0% | -16.3% |
| Cost of Revenue | $161M | $101M | $199M | $106M | $163M |
| Gross Profit | $33M | $109M | $25M | $111M | $19M |
| Gross Margin | 16.9% | 51.8% | 11.1% | 51.3% | 10.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $56M | $53M | $54M | $60M | $49M |
| Operating Expenses | $59M | $57M | $56M | $159M | $49M |
| Operating Income | -$26M | -$30M | -$32M | -$48M | -$31M |
| Operating Margin | -13.3% | -14.4% | -14.2% | -22.2% | -16.8% |
| Interest Expense | $5M | $3M | $4M | $4M | $3M |
| Income Before Tax | -$28M | -$45M | -$48M | -$86M | -$28M |
| Tax Expense | $3M | $209K | -$257K | -$931K | $1K |
| Net Income | -$32M | -$45M | -$48M | -$85M | -$28M |
| Net Margin | -16.2% | -21.4% | -21.4% | -39.2% | -15.5% |
| EPS (Diluted) | $-1.11 | $-1.33 | $-1.45 | $-2.56 | $-0.84 |
| EBITDA | -$8M | -$22M | -$19M | -$51M | -$8M |
| Shares Outstanding | 28M | 34M | 33M | 33M | 33M |