$18.35

+0.28 (+1.55%)

Pre-Market: $19.27 (+0.92, +5.01%)

Weekly Expected Move ±5.8%

$16 $17 $18 $20 $21

NYSE · Basic Materials · Steel · Tech Score Sell · Power 32 · $240.8M mcap · 13M float · 0.320% daily turnover · Short 53% of daily vol

Credit Risk of going bust: not rated Debt: 0.0% of company value Bonds: none of note held by US funds details ▾

Not rated: no debt. Altman Z 66.78.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$18M -31.2% ▼

5Y CAGR: -7.6%

Gross Profit

$17M -82.7% ▼

5Y CAGR: -8.0%

Operating Income

$14M -32.8% ▼

5Y CAGR: -10.0%

Net Income

$14M -85.1% ▼

5Y CAGR: -9.9%

EPS (Diluted)

$1.06 -85.1% ▼

5Y CAGR: -9.8%

EBITDA

$14M -85.1% ▼

5Y CAGR: -12.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$71M	$7M	$23M	$25M	$18M
YoY Growth	+175.4%	-89.5%	+205.0%	+11.3%	-31.2%
Cost of Revenue	$291K	$332K	$257K	$324K	$528K
Gross Profit	$71M	$7M	$23M	$98M	$17M
Gross Margin	99.6%	95.6%	98.9%	386.0%	97.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3M	$2M	$4M	$5M	$3M
Operating Expenses	$2M	$2M	$3M	$5M	$3M
Operating Income	$69M	$5M	$19M	$21M	$14M
Operating Margin	96.3%	71.9%	83.4%	81.1%	79.1%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	$69M	$5M	$19M	$93M	$14M
Tax Expense	$0	$0	$0	$0	$0
Net Income	$69M	$5M	$19M	$93M	$14M
Net Margin	96.2%	70.8%	83.0%	366.4%	79.1%
EPS (Diluted)	$5.24	$0.41	$1.45	$7.11	$1.06
EBITDA	$71M	$8M	$19M	$21M	$14M
Shares Outstanding	13M	13M	13M	13M	13M

Line Item	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4	FY2027 Q1	FY2027 Q2
Revenue	$8M	$6M	$5M	$6M	$4M	$4M	$2M	$2M
Cost of Revenue	$676K	$786K	$1M	$863K	$823K	-$2M	$1M	$3M
Gross Profit	$7M	$5M	$4M	$5M	$3M	$6M	$1M	-$95K
Gross Margin	94.0%	86.5%	76.7%	84.6%	77.1%	162.9%	48.4%	-3.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$676K	$702K	$1M	$863K	$0	$774K	$0	$0
Operating Expenses	$676K	$13K	$0	$0	$0	$0	$0	$0
Operating Income	$7M	$5M	$4M	$5M	$3M	$3M	$1M	-$95K
Operating Margin	94.0%	86.3%	76.7%	84.6%	77.1%	78.4%	48.4%	-3.8%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$78M	$6M	$4M	$5M	$3M	$3M	$1M	-$95K
Tax Expense	$0	$0	$0	$0	$0	$0	$0	$0
Net Income	$78M	$6M	$4M	$5M	$3M	$3M	$1M	-$95K
Net Margin	1002.0%	103.9%	76.7%	84.6%	77.1%	75.9%	48.4%	-3.8%
EPS (Diluted)	$5.97	$0.46	$0.28	$0.36	$0.21	$0.21	$0.08	$-0.01
EBITDA	$7M	$6M	$4M	$5M	$3M	$3M	$1M	-$95K
Shares Outstanding	13M	13M	13M	13M	13M	13M	13M	13M

MSB NYSE