MTEC.L LSE
Made Tech Group Plc
1W: -6.8%
1M: +13.6%
3M: +25.5%
YTD: +24.7%
1Y: +29.7%
3Y: +174.3%
£48.50 ($0.64)
+0.50 (+1.04%)
Weekly Expected Move ±5.2%
£43
£46
£48
£50
£53
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$46M
+20.4% ▲
5Y CAGR: +53.4%
Gross Profit
$15M
+5.9% ▲
5Y CAGR: +44.5%
Operating Income
$2M
+153.1% ▲
5Y CAGR: +34.7%
Net Income
$1M
+157.0% ▲
5Y CAGR: +33.0%
EPS (Diluted)
$0.01
+153.7% ▲
5Y CAGR: +30.8%
EBITDA
$3M
+246.2% ▲
5Y CAGR: +34.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $13M | $29M | $40M | $39M | $46M |
| YoY Growth | +143.9% | +119.7% | +37.2% | -4.0% | +20.4% |
| Cost of Revenue | $8M | $18M | $26M | $25M | $32M |
| Gross Profit | $5M | $11M | $14M | $14M | $15M |
| Gross Margin | 37.6% | 38.4% | 35.8% | 36.3% | 32.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $6M | $9M | $15M | $12M | $12M |
| Operating Expenses | $6M | $12M | $16M | $17M | $13M |
| Operating Income | -$776K | -$259K | -$2M | -$3M | $2M |
| Operating Margin | -5.8% | -0.9% | -3.8% | -8.4% | 3.7% |
| Interest Expense | $30K | $29K | $14K | $14K | $14K |
| Income Before Tax | -$806K | -$288K | -$2M | -$3M | $2M |
| Tax Expense | -$25K | $20K | $72K | -$544K | $570K |
| Net Income | -$781K | -$308K | -$2M | -$2M | $1M |
| Net Margin | -5.9% | -1.1% | -4.0% | -6.4% | 3.0% |
| EPS (Diluted) | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $0.01 |
| EBITDA | -$511K | $49K | -$1M | -$2M | $3M |
| Shares Outstanding | 148M | 148M | 149M | 149M | 159M |