MTHRF OTC
M3, Inc.
1W: +0.0%
1M: +0.0%
3M: +21.2%
YTD: -24.7%
1Y: -24.8%
3Y: -43.2%
5Y: -85.1%
$10.36
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$353.6B
+24.1% ▲
5Y CAGR: +15.9%
Gross Profit
$177.0B
+14.6% ▲
5Y CAGR: +11.3%
Operating Income
$70.5B
+12.0% ▲
5Y CAGR: +3.9%
Net Income
$49.4B
+22.0% ▲
5Y CAGR: +5.5%
EPS (Diluted)
$73.50
+23.3% ▲
5Y CAGR: +5.7%
EBITDA
$70.5B
-9.2% ▼
5Y CAGR: +1.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $208.2B | $230.8B | $238.9B | $284.9B | $353.6B |
| YoY Growth | +23.0% | +10.9% | +3.5% | +19.3% | +24.1% |
| Cost of Revenue | $84.9B | $95.6B | $98.4B | $130.5B | $176.6B |
| Gross Profit | $123.3B | $135.2B | $140.5B | $154.4B | $177.0B |
| Gross Margin | 59.2% | 58.6% | 58.8% | 54.2% | 50.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $51.1B | $59.0B | $75.0B | $92.9B | $106.4B |
| Operating Expenses | $56.1B | $64.7B | $76.2B | $91.4B | $106.4B |
| Operating Income | $95.1B | $72.0B | $64.4B | $63.0B | $70.5B |
| Operating Margin | 45.7% | 31.2% | 27.0% | 22.1% | 20.0% |
| Interest Expense | $52M | $69M | $391M | $717M | $1.0B |
| Income Before Tax | $96.2B | $74.3B | $68.8B | $64.8B | $76.8B |
| Tax Expense | $30.1B | $22.3B | $20.3B | $20.4B | $22.4B |
| Net Income | $63.8B | $49.0B | $45.3B | $40.5B | $49.4B |
| Net Margin | 30.7% | 21.2% | 19.0% | 14.2% | 14.0% |
| EPS (Diluted) | $93.98 | $72.17 | $66.63 | $59.60 | $73.50 |
| EBITDA | $102.5B | $81.8B | $74.5B | $77.7B | $70.5B |
| Shares Outstanding | 679M | 679M | 679M | 679M | 677M |