Also trades as: MTE.DE (XETRA) · $vol 16M

$751.00

-11.10 (-1.46%)

Weekly Expected Move ±12.6%

$542 $634 $725 $816 $907

NASDAQ · Technology · Semiconductors · Alpha Radar Strong Buy · Power 75 · $846.9B mcap · 1.12B float · 4.05% daily turnover · Short 40% of daily vol

Revenue

$37.4B +48.9% ▲

5Y CAGR: +11.8%

Gross Profit

$14.9B +165.0% ▲

5Y CAGR: +17.8%

Operating Income

$9.9B +656.9% ▲

5Y CAGR: +26.9%

Net Income

$8.5B +997.6% ▲

5Y CAGR: +26.0%

EPS (Diluted)

$7.59 +984.3% ▲

5Y CAGR: +26.2%

EBITDA

$18.5B +106.8% ▲

5Y CAGR: +16.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$27.7B	$30.8B	$15.5B	$25.1B	$37.4B
YoY Growth	+29.3%	+11.0%	-49.5%	+61.6%	+48.9%
Cost of Revenue	$17.3B	$16.9B	$17.0B	$19.5B	$22.5B
Gross Profit	$10.4B	$13.9B	-$1.4B	$5.6B	$14.9B
Gross Margin	37.6%	45.2%	-9.1%	22.4%	39.8%
R&D Expenses	$2.7B	$3.1B	$3.1B	$3.4B	$3.8B
SG&A Expenses	$894M	$1.1B	$920M	$1.1B	$1.2B
Operating Expenses	$4.2B	$4.2B	$4.3B	$4.3B	$5.0B
Operating Income	$6.3B	$9.7B	-$5.7B	$1.3B	$9.9B
Operating Margin	22.7%	31.5%	-37.0%	5.2%	26.4%
Interest Expense	$183M	$189M	$388M	$562M	$477M
Income Before Tax	$6.3B	$9.6B	-$5.7B	$1.2B	$9.7B
Tax Expense	$394M	$888M	$177M	$451M	$1.1B
Net Income	$5.9B	$8.7B	-$5.8B	$778M	$8.5B
Net Margin	21.2%	28.2%	-37.5%	3.1%	22.8%
EPS (Diluted)	$5.14	$7.74	$-5.34	$0.70	$7.59
EBITDA	$12.9B	$16.7B	$2.2B	$8.9B	$18.5B
Shares Outstanding	1.14B	1.12B	1.09B	1.12B	1.12B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$6.8B	$7.8B	$8.7B	$8.1B	$9.3B	$11.3B	$13.6B	$23.9B
Cost of Revenue	$5.0B	$5.0B	$5.4B	$5.1B	$5.8B	$6.3B	$6.0B	$6.1B
Gross Profit	$1.8B	$2.7B	$3.3B	$3.0B	$3.5B	$5.1B	$7.7B	$17.7B
Gross Margin	26.9%	35.3%	38.4%	36.8%	37.7%	44.7%	56.1%	74.4%
R&D Expenses	$850M	$903M	$906M	$898M	$965M	$1.0B	$1.2B	$1.2B
SG&A Expenses	$291M	$295M	$288M	$285M	$318M	$314M	$337M	$344M
Operating Expenses	$1.1B	$1.2B	$1.2B	$1.2B	$1.3B	$1.3B	$1.5B	$1.6B
Operating Income	$719M	$1.5B	$2.2B	$1.8B	$2.2B	$3.8B	$6.1B	$16.1B
Operating Margin	10.6%	19.6%	25.0%	22.0%	23.3%	33.2%	45.0%	67.6%
Interest Expense	$150M	$136M	$118M	$112M	$123M	$124M	$74M	$32M
Income Before Tax	$709M	$1.5B	$2.2B	$1.8B	$2.1B	$3.6B	$6.1B	$16.2B
Tax Expense	$377M	$623M	$283M	$177M	$235M	$429M	$829M	$2.4B
Net Income	$332M	$887M	$1.9B	$1.6B	$1.9B	$3.2B	$5.2B	$13.8B
Net Margin	4.9%	11.4%	21.5%	19.7%	20.3%	28.3%	38.4%	57.8%
EPS (Diluted)	$0.30	$0.79	$1.67	$1.41	$1.68	$2.83	$4.60	$12.08
EBITDA	$2.6B	$3.4B	$4.2B	$3.8B	$4.3B	$5.9B	$8.3B	$18.5B
Shares Outstanding	1.12B	1.12B	1.12B	1.12B	1.12B	1.12B	1.14B	1.14B

MU NASDAQ