MUD.BK SET
Mud & Hound Public Company Limited
1W: +1.4%
1M: +8.8%
3M: -17.8%
YTD: +13.8%
1Y: -25.2%
3Y: -67.8%
฿0.74 ($0.02)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.3B
-22.2% ▼
5Y CAGR: +1.5%
Gross Profit
$1.3B
-28.7% ▼
5Y CAGR: +0.2%
Operating Income
-$350M
-68.9% ▼
Net Income
-$672M
-119.5% ▼
EPS (Diluted)
$-0.64
-120.7% ▼
EBITDA
$104M
-61.6% ▼
5Y CAGR: -7.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.2B | $3.1B | $3.4B | $3.0B | $2.3B |
| YoY Growth | +0.2% | +41.1% | +12.6% | -13.0% | -22.2% |
| Cost of Revenue | $849M | $1.2B | $1.4B | $1.2B | $1.0B |
| Gross Profit | $1.3B | $1.8B | $2.0B | $1.8B | $1.3B |
| Gross Margin | 60.9% | 60.0% | 59.3% | 61.0% | 56.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.5B | $1.9B | $2.0B | $1.9B | $1.7B |
| Operating Expenses | $1.3B | $1.7B | $2.0B | $2.0B | $1.7B |
| Operating Income | -$17M | $89M | $111M | -$208M | -$350M |
| Operating Margin | -0.8% | 2.9% | 3.2% | -6.9% | -15.0% |
| Interest Expense | $99M | $113M | $125M | $131M | $146M |
| Income Before Tax | -$116M | -$23M | -$14M | -$338M | -$766M |
| Tax Expense | -$5M | -$27M | $21M | -$5M | -$41M |
| Net Income | -$111M | $4M | -$12M | -$306M | -$672M |
| Net Margin | -5.1% | 0.1% | -0.4% | -10.2% | -28.8% |
| EPS (Diluted) | $-0.11 | $0.00 | $-0.01 | $-0.29 | $-0.64 |
| EBITDA | $424M | $503M | $594M | $270M | $104M |
| Shares Outstanding | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B |