MVNC OTC
Marvion Inc.
1W: +3.9%
1M: +237.5%
3M: -69.7%
YTD: -88.5%
1Y: -83.1%
3Y: -99.9%
5Y: -100.0%
$0.00
-0.00 (-18.18%)
Weekly Expected Move ±262.6%
$-0
$-0
$0
$0
$0
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Balance Sheet Trends
Total Assets
$6M
+44.6% ▲
5Y CAGR: +366.2%
Total Liabilities
$10M
-3.1% ▼
5Y CAGR: +369.5%
Shareholders Equity
-$4M
+35.0% ▲
Cash & Investments
$762K
+136.4% ▲
5Y CAGR: +254.6%
Total Debt
$126K
-97.7% ▼
5Y CAGR: +97.2%
Net Debt
-$637K
-112.2% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $28K | $99K | $124K | $322K | $762K |
| Short-Term Investments | $0 | $10K | $667K | $0 | $0 |
| Cash & ST Investments | $28K | $109K | $791K | $322K | $762K |
| Net Receivables | $0 | $3K | $377 | $312K | $479K |
| Inventory | $0 | $1M | $8M | $0 | $0 |
| Other Current Assets | $99K | $3M | $11K | $0 | $19K |
| Total Current Assets | $144K | $5M | $9M | $651K | $1M |
| Property, Plant & Equip. | $0 | $0 | $3M | $3M | $5M |
| Goodwill & Intangibles | $141K | $94K | $41K | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Assets | $0 | $176K | -$3M | $400K | $0 |
| Total Non-Current Assets | $141K | $270K | $179K | $3M | $5M |
| Total Assets | $285K | $5M | $9M | $4M | $6M |
| — Liabilities — | |||||
| Accounts Payable | $0 | $0 | $57K | $118K | $103K |
| Short-Term Debt | $0 | $0 | $170K | $170K | $126K |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $284K | $2M | -$89K | $4M | $5M |
| Total Current Liabilities | $2M | $7M | $20M | $5M | $5M |
| Long-Term Debt | $0 | $0 | $5M | $4M | $0 |
| Other Non-Current Liab. | $0 | $0 | $0 | $0 | $4M |
| Total Non-Current Liabilities | $0 | $0 | $6M | $5M | $4M |
| Total Liabilities | $2M | $7M | $20M | $10M | $10M |
| — Equity — | |||||
| Common Stock | $187K | $194K | $15M | $31K | $36K |
| Retained Earnings | -$16M | -$26M | -$52M | -$6M | $0 |
| Accumulated OCI | $14M | $14M | $831K | -$2K | -$6K |
| Total Stockholders Equity | -$2M | -$2M | -$10M | -$6M | -$4M |
| Total Liabilities & Equity | $285K | $5M | $9M | $4M | $6M |
| — Key Metrics — | |||||
| Total Debt | $0 | $0 | $170K | $6M | $126K |
| Net Debt | -$28K | -$99K | $46K | $5M | -$637K |
| Total Investments | $0 | $10K | $667K | $0 | $0 |