MVP.WA WSE
Marvipol Development S.A.
1W: +1.5%
1M: +1.2%
3M: -3.5%
YTD: -9.6%
1Y: -0.5%
3Y: +27.7%
5Y: +22.4%
zł8.30 ($2.13)
+0.08 (+0.97%)
Weekly Expected Move ±1.8%
zł8
zł8
zł8
zł8
zł9
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$558M
+20.9% ▲
5Y CAGR: +5.3%
Gross Profit
$141M
+59.5% ▲
5Y CAGR: +6.0%
Operating Income
$94M
+76.8% ▲
5Y CAGR: +1.0%
Net Income
$58M
+83.4% ▲
5Y CAGR: -6.3%
EPS (Diluted)
$1.40
+84.2% ▲
5Y CAGR: -6.2%
EBITDA
$111M
+62.6% ▲
5Y CAGR: +12.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $394M | $589M | $378M | $462M | $558M |
| YoY Growth | -8.7% | +49.5% | -35.9% | +22.3% | +20.9% |
| Cost of Revenue | $282M | $446M | $259M | $373M | $417M |
| Gross Profit | $112M | $143M | $118M | $89M | $141M |
| Gross Margin | 28.4% | 24.3% | 31.4% | 19.2% | 25.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $19M | $20M | $19M | $28M | $0 |
| Operating Expenses | -$5M | $21M | $37M | $35M | $47M |
| Operating Income | $116M | $122M | $81M | $53M | $94M |
| Operating Margin | 29.6% | 20.7% | 21.5% | 11.5% | 16.9% |
| Interest Expense | $2M | $9M | $10M | $18M | $26M |
| Income Before Tax | $114M | $111M | $69M | $39M | $75M |
| Tax Expense | $18M | $21M | $13M | $8M | $16M |
| Net Income | $96M | $90M | $55M | $32M | $58M |
| Net Margin | 24.3% | 15.3% | 14.6% | 6.9% | 10.4% |
| EPS (Diluted) | $2.30 | $2.16 | $1.33 | $0.76 | $1.40 |
| EBITDA | $75M | $98M | $88M | $68M | $111M |
| Shares Outstanding | 42M | 42M | 42M | 42M | 42M |