MX1.AX ASX
Micro-X Limited
1W: +37.8%
1M: +153.1%
3M: +72.2%
YTD: -27.9%
1Y: -20.5%
3Y: -40.6%
5Y: -78.8%
A$0.06 ($0.04)
-0.01 (-8.06%)
Weekly Expected Move ±42.7%
A$0
A$0
A$0
A$0
A$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$15M
+15.6% ▲
5Y CAGR: +32.0%
Gross Profit
-$9M
-188.7% ▼
Operating Income
-$16M
+7.4% ▲
Net Income
-$10M
+28.9% ▲
EPS (Diluted)
$-0.01
+38.2% ▲
EBITDA
-$16M
-34.3% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $9M | $15M | $15M | $13M | $15M |
| YoY Growth | +137.9% | +67.3% | +1.4% | -14.2% | +15.6% |
| Cost of Revenue | $21M | $22M | $9M | $3M | $24M |
| Gross Profit | -$12M | -$7M | $6M | $10M | -$9M |
| Gross Margin | -137.4% | -47.4% | 37.7% | 79.1% | -60.7% |
| R&D Expenses | $59K | $12K | $0 | $0 | $0 |
| SG&A Expenses | $18M | $19M | $18M | $19M | $2M |
| Operating Expenses | $7M | $9M | $19M | $27M | $7M |
| Operating Income | -$20M | -$16M | -$13M | -$17M | -$16M |
| Operating Margin | -220.4% | -108.6% | -85.6% | -130.7% | -104.7% |
| Interest Expense | $296K | $269K | $248K | $561K | $519K |
| Income Before Tax | -$21M | -$17M | -$10M | -$14M | -$16M |
| Tax Expense | -$4M | -$7M | -$6M | $0 | -$6M |
| Net Income | -$17M | -$11M | -$10M | -$14M | -$10M |
| Net Margin | -190.5% | -71.7% | -64.2% | -106.5% | -65.5% |
| EPS (Diluted) | $-0.04 | $-0.02 | $-0.02 | $-0.02 | $-0.01 |
| EBITDA | -$19M | -$16M | -$14M | -$12M | -$16M |
| Shares Outstanding | 460M | 496M | 527M | 610M | 699M |