MXI.AX ASX
MaxiPARTS Limited
1W: +3.9%
1M: -18.3%
3M: +35.5%
YTD: -13.0%
1Y: -26.7%
3Y: -31.0%
5Y: -35.5%
A$1.83 ($1.27)
-0.04 (-2.14%)
Weekly Expected Move ±10.8%
A$1
A$2
A$2
A$2
A$2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$274M
+2.7% ▲
5Y CAGR: +19.1%
Gross Profit
$31M
-65.6% ▼
5Y CAGR: +16.7%
Operating Income
$17M
-0.3% ▼
5Y CAGR: -1.9%
Net Income
$9M
+12.8% ▲
5Y CAGR: +13.7%
EPS (Diluted)
$0.16
+14.3% ▲
5Y CAGR: +5.9%
EBITDA
$28M
+9.6% ▲
5Y CAGR: +13.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $153M | $202M | $244M | $267M | $274M |
| YoY Growth | +33.3% | +32.0% | +20.9% | +9.5% | +2.7% |
| Cost of Revenue | $136M | $179M | $165M | $177M | $244M |
| Gross Profit | $44M | $22M | $79M | $90M | $31M |
| Gross Margin | 28.7% | 11.1% | 32.4% | 33.6% | 11.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $23M | $10M | $51M | $57M | $14M |
| Operating Expenses | $34M | $9M | $65M | $73M | $14M |
| Operating Income | $15M | $13M | $14M | $17M | $17M |
| Operating Margin | 9.6% | 6.4% | 5.5% | 6.2% | 6.0% |
| Interest Expense | $1M | $2M | $4M | $4M | $3M |
| Income Before Tax | $7M | $11M | $9M | $13M | $14M |
| Tax Expense | $2M | $3M | $4M | $4M | $4M |
| Net Income | -$5M | $6M | $3M | $8M | $9M |
| Net Margin | -3.2% | 2.9% | 1.1% | 2.9% | 3.2% |
| EPS (Diluted) | $-0.03 | $0.13 | $0.05 | $0.14 | $0.16 |
| EBITDA | $12M | $18M | $13M | $25M | $28M |
| Shares Outstanding | 41M | 47M | 52M | 55M | 56M |