MYG.AX ASX
Mayfield Group Holdings Limited
1W: -5.0%
1M: -1.4%
3M: -19.5%
YTD: -23.6%
1Y: +41.9%
3Y: +418.3%
5Y: +429.8%
A$2.25 ($1.56)
+0.14 (+6.90%)
Weekly Expected Move ±9.1%
A$2
A$2
A$2
A$2
A$2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$169M
+42.8% ▲
5Y CAGR: +22.7%
Gross Profit
$23M
-57.4% ▼
5Y CAGR: -6.0%
Operating Income
$14M
-14.2% ▼
Net Income
$8M
+18.9% ▲
5Y CAGR: +25.5%
EPS (Diluted)
$0.07
+2.4% ▲
5Y CAGR: +17.8%
EBITDA
$17M
+64.7% ▲
5Y CAGR: +27.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $82M | $78M | $86M | $118M | $169M |
| YoY Growth | +35.3% | -5.4% | +10.2% | +38.2% | +42.8% |
| Cost of Revenue | $45M | $36M | $43M | $64M | $146M |
| Gross Profit | $37M | $42M | $43M | $54M | $23M |
| Gross Margin | 44.6% | 53.8% | 49.8% | 45.6% | 13.6% |
| R&D Expenses | $103K | $154K | $154K | $154K | $0 |
| SG&A Expenses | $34M | $32M | $32M | $38M | $9M |
| Operating Expenses | $34M | $32M | $32M | $38M | $9M |
| Operating Income | $3M | $4M | $5M | $16M | $14M |
| Operating Margin | 3.6% | 5.1% | 5.3% | 13.6% | 8.2% |
| Interest Expense | $240K | $338K | $179K | $200K | $494K |
| Income Before Tax | -$3M | $4M | $5M | $10M | $13M |
| Tax Expense | -$792K | -$2M | -$342K | $3M | $5M |
| Net Income | -$2M | $6M | $5M | $7M | $8M |
| Net Margin | -2.2% | 7.5% | 6.0% | 5.7% | 4.8% |
| EPS (Diluted) | $-0.02 | $0.06 | $0.06 | $0.07 | $0.07 |
| EBITDA | -$428K | $6M | $7M | $10M | $17M |
| Shares Outstanding | 89M | 91M | 92M | 94M | 109M |