$5.75

Last traded 2026-03-16 — delisted

OTC · Communication Services · Telecommunications Services · $1.0B mcap · 35M float · 0.0075% daily turnover · Short 9% of daily vol

Revenue

$983.9B +1.7% ▲

5Y CAGR: +7.9%

Gross Profit

$606.4B +3.2% ▲

5Y CAGR: +10.1%

Operating Income

$274.5B +22.9% ▲

5Y CAGR: +26.5%

Net Income

$208.4B +32.1% ▲

5Y CAGR: +37.5%

EPS (Diluted)

$5883.10 +36.9% ▲

5Y CAGR: +41.7%

EBITDA

$415.9B +17.2% ▲

5Y CAGR: +14.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$700.1B	$746.7B	$849.4B	$967.5B	$983.9B
YoY Growth	+4.0%	+6.6%	+13.8%	+13.9%	+1.7%
Cost of Revenue	$311.7B	$324.2B	$400.5B	$379.8B	$377.5B
Gross Profit	$388.4B	$422.5B	$448.9B	$587.7B	$606.4B
Gross Margin	55.5%	56.6%	52.8%	60.7%	61.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$9.1B	$9.5B	$10.0B	$25.3B	$0
Operating Expenses	$297.3B	$318.1B	$300.9B	$364.2B	$331.9B
Operating Income	$92.8B	$109.2B	$148.0B	$223.5B	$274.5B
Operating Margin	13.3%	14.6%	17.4%	23.1%	27.9%
Interest Expense	$13.8B	$17.6B	$25.0B	$20.8B	$19.1B
Income Before Tax	$79.1B	$84.4B	$104.0B	$194.2B	$253.6B
Tax Expense	$16.3B	$17.3B	$19.6B	$30.8B	$38.1B
Net Income	$59.0B	$63.0B	$79.0B	$157.8B	$208.4B
Net Margin	8.4%	8.4%	9.3%	16.3%	21.2%
EPS (Diluted)	$1464.00	$1613.25	$2093.35	$4295.90	$5883.10
EBITDA	$240.8B	$241.3B	$268.1B	$354.9B	$415.9B
Shares Outstanding	40M	39M	38M	37M	35M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4
Revenue	$224.2B	$240.6B	$246.1B	$256.5B	$241.6B	$241.3B	$242.9B	$258.1B
Cost of Revenue	$136.1B	$140.5B	$94.4B	$107.5B	$91.6B	$87.4B	$89.0B	$109.5B
Gross Profit	$88.1B	$100.1B	$151.8B	$149.0B	$150.0B	$153.9B	$153.9B	$148.6B
Gross Margin	39.3%	41.6%	61.7%	58.1%	62.1%	63.8%	63.4%	57.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$24.5B	$0	$0	$25.3B	$0	$0	$0	$0
Operating Expenses	$38.8B	$74.8B	$89.6B	$98.3B	$80.1B	$80.9B	$80.8B	$90.2B
Operating Income	$49.3B	$61.2B	$62.2B	$50.7B	$69.9B	$73.0B	$71.5B	$58.5B
Operating Margin	22.0%	25.5%	25.3%	19.8%	28.9%	30.3%	29.4%	22.7%
Interest Expense	$5.4B	$5.1B	$5.6B	$4.7B	$4.5B	$4.4B	$21M	$5.4B
Income Before Tax	$41.5B	$53.3B	$53.8B	$45.6B	$64.7B	$67.4B	$66.0B	$53.9B
Tax Expense	$6.5B	$8.7B	$7.8B	$7.8B	$9.1B	$9.7B	$9.9B	$9.2B
Net Income	$33.7B	$43.4B	$44.5B	$36.3B	$54.2B	$56.0B	$54.1B	$42.9B
Net Margin	15.0%	18.0%	18.1%	14.1%	22.4%	23.2%	22.3%	16.6%
EPS (Diluted)	$905.55	$1168.10	$1211.60	$997.50	$1490.50	$1554.25	$1526.20	$1211.00
EBITDA	$82.2B	$94.3B	$93.3B	$85.1B	$104.6B	$108.1B	$324M	$95.7B
Shares Outstanding	37M	37M	37M	36M	36M	36M	35M	35M

MYTAY OTC