Also trades as: 7261.T (JPX) · $vol 48M · MZDAY (OTC) · $vol 0M

$6.95

-0.15 (-2.11%)

Weekly Expected Move ±5.8%

$6 $7 $7 $7 $8

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Sell · Power 40 · $4.4B mcap · 571M float · 0.0001% daily turnover · Short 51% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$4.95T -1.4% ▼

5Y CAGR: +7.6%

Gross Profit

$892.0B -17.3% ▼

5Y CAGR: +3.6%

Operating Income

$51.9B -72.1% ▼

5Y CAGR: +3.5%

Net Income

$35.3B -69.1% ▼

5Y CAGR: +23.8%

EPS (Diluted)

$55.92 -69.1% ▼

5Y CAGR: +23.8%

EBITDA

$173.7B -42.8% ▼

5Y CAGR: +12.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.88T	$3.83T	$4.83T	$5.02T	$4.95T
YoY Growth	-16.0%	+32.8%	+26.2%	+4.0%	-1.4%
Cost of Revenue	$2.27T	$3.03T	$3.79T	$3.94T	$4.06T
Gross Profit	$613.6B	$801.5B	$1.04T	$1.08T	$892.0B
Gross Margin	21.3%	20.9%	21.5%	21.5%	18.0%
R&D Expenses	$134.6B	$128.0B	$146.3B	$168.0B	$0
SG&A Expenses	$410.9B	$531.6B	$626.2B	$892.1B	$840.1B
Operating Expenses	$604.8B	$659.6B	$788.2B	$892.1B	$840.1B
Operating Income	$8.8B	$142.0B	$250.5B	$186.1B	$51.9B
Operating Margin	0.3%	3.7%	5.2%	3.7%	1.0%
Interest Expense	$8.0B	$8.5B	$7.8B	$10.0B	$11.0B
Income Before Tax	$2.2B	$170.0B	$298.3B	$155.8B	$59.8B
Tax Expense	$34.3B	$25.7B	$88.9B	$40.7B	$23.6B
Net Income	-$31.7B	$142.8B	$207.7B	$114.1B	$35.3B
Net Margin	-1.1%	3.7%	4.3%	2.3%	0.7%
EPS (Diluted)	$-50.21	$226.52	$329.38	$180.87	$55.92
EBITDA	$209.5B	$284.4B	$419.5B	$303.7B	$173.7B
Shares Outstanding	630M	630M	631M	631M	631M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.21T	$1.19T	$1.30T	$1.33T	$1.10T	$1.15T	$1.26T	$1.43T
Cost of Revenue	$948.5B	$917.0B	$1.03T	$1.05T	$931.5B	$972.1B	$1.02T	$1.13T
Gross Profit	$257.1B	$271.4B	$265.6B	$284.1B	$168.2B	$182.9B	$247.1B	$292.7B
Gross Margin	21.3%	22.8%	20.5%	21.4%	15.3%	15.8%	19.6%	20.5%
R&D Expenses	$3M	$34.5B	$41.8B	$52.0B	$44.5B	$40.1B	$37.1B	$0
SG&A Expenses	$206.7B	$218.7B	$220.4B	$246.2B	$169.9B	$150.7B	$179.2B	$217.6B
Operating Expenses	$206.7B	$218.7B	$220.4B	$246.2B	$214.4B	$190.8B	$216.4B	$217.6B
Operating Income	$50.4B	$52.7B	$45.2B	$37.9B	-$46.1B	-$7.9B	$30.8B	$75.2B
Operating Margin	4.2%	4.4%	3.5%	2.8%	-4.2%	-0.7%	2.4%	5.3%
Interest Expense	$2.5B	$0	$0	$13M	$2.7B	$2.7B	$2.6B	$18M
Income Before Tax	$79.2B	$957M	$71.5B	$4.1B	-$42.9B	-$703M	$42.3B	$61.1B
Tax Expense	$28.9B	$15.3B	$16.2B	-$19.7B	-$926M	$2.4B	$11.5B	$10.6B
Net Income	$49.8B	-$14.5B	$55.2B	$23.5B	-$42.1B	-$3.2B	$30.6B	$50.1B
Net Margin	4.1%	-1.2%	4.3%	1.8%	-3.8%	-0.3%	2.4%	3.5%
EPS (Diluted)	$78.99	$-22.97	$87.56	$37.26	$-66.79	$-5.12	$48.62	$79.21
EBITDA	$79.4B	$81.9B	$74.6B	$67.9B	-$11.2B	$32.0B	$61.1B	$107.6B
Shares Outstanding	631M	630M	631M	631M	630M	631M	631M	631M

MZDAF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet