Also trades as: 7261.T (JPX) · $vol 48M · MZDAF (OTC) · $vol 0M

$3.39

-0.04 (-1.14%)

Weekly Expected Move ±4.7%

$3 $3 $3 $4 $4

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Strong Sell · Power 38 · $4.3B mcap · 599M float · 0.0058% daily turnover · Short 5% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$5.21T +3.9% ▲

5Y CAGR: +12.6%

Gross Profit

$939.9B -12.8% ▼

5Y CAGR: +8.9%

Operating Income

$54.7B -70.6% ▼

5Y CAGR: +44.0%

Net Income

$37.2B -67.4% ▼

EPS (Diluted)

$28.76 -68.2% ▼

EBITDA

$183.0B -35.4% ▼

5Y CAGR: +13.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.12T	$3.83T	$4.83T	$5.02T	$5.21T
YoY Growth	+8.3%	+22.6%	+26.2%	+4.0%	+3.9%
Cost of Revenue	$2.43T	$3.03T	$3.79T	$3.94T	$4.27T
Gross Profit	$687.7B	$801.5B	$1.04T	$1.08T	$939.9B
Gross Margin	22.0%	20.9%	21.5%	21.5%	18.0%
R&D Expenses	$134.6B	$128.0B	$146.3B	$0	$0
SG&A Expenses	$410.9B	$531.6B	$626.2B	$892.1B	$885.2B
Operating Expenses	$585.9B	$659.6B	$788.2B	$892.1B	$885.2B
Operating Income	$101.8B	$142.0B	$250.5B	$186.1B	$54.7B
Operating Margin	3.3%	3.7%	5.2%	3.7%	1.0%
Interest Expense	$6.8B	$8.5B	$7.8B	$10.0B	$11.6B
Income Before Tax	$112.4B	$170.0B	$298.3B	$155.8B	$63.0B
Tax Expense	$30.1B	$25.7B	$88.9B	$40.7B	$24.9B
Net Income	$81.6B	$142.8B	$207.7B	$114.1B	$37.2B
Net Margin	2.6%	3.7%	4.3%	2.3%	0.7%
EPS (Diluted)	$64.69	$113.26	$164.69	$90.44	$28.76
EBITDA	$194.5B	$284.4B	$419.5B	$283.4B	$183.0B
Shares Outstanding	1.26B	1.26B	1.26B	1.26B	1.26B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.21T	$1.19T	$1.30T	$1.33T	$1.10T	$1.16T	$1.29T	$1.44T
Cost of Revenue	$948.5B	$917.0B	$1.03T	$1.05T	$6.4B	$975.1B	$1.03T	$1.15T
Gross Profit	$257.1B	$271.4B	$265.6B	$284.1B	$1.2B	$183.4B	$251.4B	$296.3B
Gross Margin	21.3%	22.8%	20.5%	21.4%	0.1%	15.8%	19.6%	20.5%
R&D Expenses	$3M	$34.5B	$41.8B	$52.0B	$44.5B	$40.2B	$37.8B	$0
SG&A Expenses	$206.7B	$218.7B	$220.4B	$246.2B	$214.4B	$151.1B	$182.3B	$220.2B
Operating Expenses	$206.7B	$218.7B	$220.4B	$246.2B	$214.4B	$191.3B	$220.1B	$220.2B
Operating Income	$50.4B	$52.7B	$45.2B	$37.9B	-$319M	-$7.9B	$31.3B	$76.1B
Operating Margin	4.2%	4.4%	3.5%	2.8%	-0.0%	-0.7%	2.4%	5.3%
Interest Expense	$0	$0	$0	$13M	$19M	$2.8B	$2.7B	$2.9B
Income Before Tax	$79.2B	$957M	$71.5B	$4.1B	-$297M	-$705M	$43.0B	$61.9B
Tax Expense	$28.9B	$15.3B	$16.2B	-$19.7B	-$6M	$2.4B	$11.7B	$10.7B
Net Income	$49.8B	-$14.5B	$55.2B	$23.5B	-$42.1B	-$3.2B	$31.1B	$50.7B
Net Margin	4.1%	-1.2%	4.3%	1.8%	-3.8%	-0.3%	2.4%	3.5%
EPS (Diluted)	$39.49	$-11.48	$43.78	$18.63	$-33.40	$-2.56	$25.10	$39.95
EBITDA	$79.4B	$81.9B	$74.6B	$67.9B	-$17.1B	$32.1B	$62.1B	$108.9B
Shares Outstanding	1.26B	1.26B	1.26B	1.26B	1.26B	1.26B	1.26B	1.26B

MZDAY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet