Also trades as: NAM-INDIA.BO (BSE) · $vol 1M

₹1,046.00 ($10.87)

-24.00 (-2.24%)

NSE · Financial Services · Asset Management · Tech Score Sell · Power 31 · ₹668.7B mcap · 177M float · 0.602% daily turnover

Analysis Technicals Weather Peers

Revenue

$29.3B +31.5% ▲

5Y CAGR: +22.5%

Gross Profit

$27.7B +53.0% ▲

5Y CAGR: +28.1%

Operating Income

$19.7B +39.8% ▲

5Y CAGR: +30.3%

Net Income

$15.3B +18.9% ▲

5Y CAGR: +17.6%

EPS (Diluted)

$23.63 +18.0% ▲

5Y CAGR: +16.7%

EBITDA

$20.1B +16.3% ▲

5Y CAGR: +17.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$13.1B	$13.5B	$16.4B	$25.2B	$29.3B
YoY Growth	+8.2%	-1.2%	+34.3%	+53.4%	+31.5%
Cost of Revenue	$2.9B	$3.1B	$3.7B	$4.3B	$1.7B
Gross Profit	$10.2B	$10.4B	$12.8B	$20.9B	$27.7B
Gross Margin	78.1%	77.0%	77.6%	83.0%	94.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$750M	$972M	$1.1B	$1.2B	$0
Operating Expenses	$2.6B	$2.7B	$3.1B	$718M	$8.0B
Operating Income	$7.6B	$7.7B	$9.6B	$20.2B	$19.7B
Operating Margin	58.4%	56.7%	58.7%	80.1%	67.2%
Interest Expense	$38M	$40M	$62M	$67M	$70M
Income Before Tax	$9.9B	$9.3B	$13.5B	$16.9B	$19.7B
Tax Expense	$2.5B	$2.0B	$2.5B	$4.1B	$4.4B
Net Income	$7.4B	$7.2B	$11.1B	$12.9B	$15.3B
Net Margin	57.0%	53.6%	67.4%	51.0%	52.1%
EPS (Diluted)	$11.80	$11.53	$17.53	$20.03	$23.63
EBITDA	$10.2B	$9.6B	$13.9B	$17.3B	$20.1B
Shares Outstanding	630M	627M	632M	642M	647M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$5.0B	$5.7B	$5.9B	$5.7B	$6.1B	$6.9B	$7.1B	$7.1B
Cost of Revenue	$1.2B	$1.3B	$1.3B	$476M	$1.4B	$304M	$1.5B	$463M
Gross Profit	$3.8B	$4.5B	$4.6B	$5.2B	$4.7B	$6.6B	$5.5B	$6.6B
Gross Margin	75.6%	77.9%	78.7%	91.6%	76.7%	95.6%	78.3%	93.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$192M	$187M	$748M	$186M	$0	$0	$0
Operating Expenses	$723M	$782M	$847M	$1.6B	$856M	$2.0B	$930M	$2.0B
Operating Income	$3.1B	$3.7B	$3.8B	$3.6B	$3.8B	$4.6B	$4.6B	$4.6B
Operating Margin	61.3%	64.2%	64.3%	62.9%	62.6%	65.6%	65.1%	65.2%
Interest Expense	$16M	$17M	$16M	$18M	$18M	$0	$18M	$16M
Income Before Tax	$4.4B	$4.9B	$3.9B	$3.8B	$5.2B	$4.6B	$5.3B	$4.6B
Tax Expense	$1.1B	$1.3B	$964M	$795M	$1.3B	$1.1B	$1.3B	$753M
Net Income	$3.3B	$3.6B	$3.0B	$3.0B	$4.0B	$3.4B	$4.0B	$3.8B
Net Margin	65.8%	63.0%	50.2%	52.7%	65.3%	49.6%	57.3%	54.6%
EPS (Diluted)	$5.18	$5.60	$4.58	$4.65	$6.13	$5.32	$6.22	$5.93
EBITDA	$4.5B	$5.0B	$4.0B	$3.9B	$5.3B	$4.6B	$5.5B	$4.7B
Shares Outstanding	642M	643M	645M	642M	646M	648M	649M	649M

NAM-INDIA.NS NSE