Also trades as: NPTSF (OTC) · $vol 0M
NAPA.OL OSL
Napatech A/S
1W: +9.7%
1M: +20.4%
3M: +13.1%
YTD: +50.5%
1Y: +135.3%
3Y: +375.2%
5Y: +174.3%
kr 48.00 ($4.99)
+0.55 (+1.16%)
Weekly Expected Move ±7.7%
kr 41
kr 44
kr 48
kr 52
kr 55
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$145M
+24.7% ▲
5Y CAGR: -5.7%
Gross Profit
-$38M
-147.9% ▼
Operating Income
-$80M
+30.9% ▲
Net Income
-$80M
+28.3% ▲
EPS (Diluted)
$-0.72
+35.7% ▲
EBITDA
-$58M
+47.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $195M | $159M | $183M | $116M | $145M |
| YoY Growth | +0.6% | -18.8% | +15.2% | -36.3% | +24.7% |
| Cost of Revenue | $55M | $69M | $49M | $37M | $183M |
| Gross Profit | $140M | $90M | $134M | $79M | -$38M |
| Gross Margin | 71.8% | 56.5% | 73.1% | 68.2% | -26.2% |
| R&D Expenses | -$24M | -$23M | $0 | $0 | $0 |
| SG&A Expenses | $23M | $0 | $0 | $0 | $42M |
| Operating Expenses | $110M | $136M | $166M | $195M | $42M |
| Operating Income | $31M | -$43M | -$33M | -$116M | -$80M |
| Operating Margin | 15.7% | -27.1% | -18.0% | -99.3% | -55.1% |
| Interest Expense | $456K | $1M | $2M | $2M | $5M |
| Income Before Tax | $37M | -$44M | -$36M | -$117M | -$84M |
| Tax Expense | -$3M | $4M | -$4M | -$6M | -$4M |
| Net Income | $40M | -$48M | -$32M | -$111M | -$80M |
| Net Margin | 20.6% | -30.4% | -17.5% | -95.6% | -55.0% |
| EPS (Diluted) | $0.47 | $-0.56 | $-0.36 | $-1.12 | $-0.72 |
| EBITDA | $60M | -$17M | -$80K | -$111M | -$58M |
| Shares Outstanding | 86M | 86M | 88M | 100M | 110M |