NDO.AX ASX
Nido Education Limited
1W: +0.0%
1M: -4.0%
3M: -34.2%
YTD: -52.0%
1Y: -62.5%
A$0.24 ($0.17)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$170M
+3.8% ▲
5Y CAGR: +85.1%
Gross Profit
$38M
-75.3% ▼
5Y CAGR: +113.8%
Operating Income
$24M
-14.5% ▼
Net Income
$6M
-55.7% ▼
EPS (Diluted)
$0.03
-55.4% ▼
EBITDA
$36M
+39.7% ▲
5Y CAGR: +168.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $19M | $58M | $93M | $164M | $170M |
| YoY Growth | +145.7% | +201.5% | +61.1% | +75.2% | +3.8% |
| Cost of Revenue | $14M | $51M | $7M | $9M | $132M |
| Gross Profit | $5M | $7M | $87M | $155M | $38M |
| Gross Margin | 27.0% | 11.5% | 92.8% | 94.5% | 22.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2M | $48M | $82M | $112M | $14M |
| Operating Expenses | $2M | $8M | $95M | $126M | $14M |
| Operating Income | $3M | -$945K | -$12M | $28M | $24M |
| Operating Margin | 15.2% | -1.6% | -12.5% | 17.3% | 14.3% |
| Interest Expense | $1M | $9M | $12M | $18M | $19M |
| Income Before Tax | $2M | -$8M | -$22M | $14M | $9M |
| Tax Expense | -$246K | -$2M | -$4M | -$784K | $2M |
| Net Income | $2M | -$7M | -$18M | $15M | $6M |
| Net Margin | 9.8% | -11.7% | -19.4% | 9.0% | 3.8% |
| EPS (Diluted) | $0.01 | $-677.50 | $-0.16 | $0.06 | $0.03 |
| EBITDA | $5M | $5M | -$14M | $26M | $36M |
| Shares Outstanding | 220M | 10000 | 114M | 230M | 229M |