Also trades as: NNMTF (OTC) · $vol 0M

A$0.69 ($0.48)

+0.01 (+1.47%)

Weekly Expected Move ±5.9%

A$1 A$1 A$1 A$1 A$1

ASX · Communication Services · Entertainment · Tech Score Strong Sell · Power 29 · A$1.1B mcap · 1.20B float · 0.501% daily turnover

Revenue

$2.2B -18.7% ▼

5Y CAGR: -1.3%

Gross Profit

$228M -54.0% ▼

5Y CAGR: -9.0%

Operating Income

$207M -50.8% ▼

5Y CAGR: -10.7%

Net Income

-$424M -507.8% ▼

EPS (Diluted)

$-0.27 -511.6% ▼

EBITDA

$357M -7.2% ▼

5Y CAGR: -4.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.7B	$2.7B	$2.6B	$2.7B	$2.2B
YoY Growth	+15.3%	+0.2%	-2.8%	+2.8%	-18.7%
Cost of Revenue	$2.2B	$2.1B	$2.3B	$2.2B	$2.0B
Gross Profit	$531M	$598M	$322M	$495M	$228M
Gross Margin	19.8%	22.2%	12.3%	18.4%	10.4%
R&D Expenses	$0	$0	$69M	$74M	$0
SG&A Expenses	$500K	$600K	$500K	$0	$0
Operating Expenses	$500K	$600K	$17M	$74M	$20M
Operating Income	$531M	$433M	$304M	$421M	$207M
Operating Margin	19.8%	16.1%	11.6%	15.6%	9.5%
Interest Expense	$26M	$49M	$63M	$64M	$43M
Income Before Tax	$448M	$275M	$200M	$183M	-$480M
Tax Expense	$134M	$81M	$65M	$49M	-$142M
Net Income	$297M	$182M	$111M	$104M	-$424M
Net Margin	11.1%	6.7%	4.2%	3.9%	-19.4%
EPS (Diluted)	$0.17	$0.11	$0.07	$0.07	$-0.27
EBITDA	$611M	$479M	$405M	$385M	$357M
Shares Outstanding	1.71B	1.70B	1.62B	1.59B	1.59B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.4B	$1.3B	$1.4B	$1.3B	$1.4B	$1.3B	$1.1B	$1.1B
Cost of Revenue	$1.1B	$1.1B	$1.1B	$1.1B	$1.1B	$1.1B	$915M	$1.0B
Gross Profit	$290M	$144M	$211M	$170M	$274M	$221M	$139M	$89M
Gross Margin	20.7%	11.2%	15.4%	13.6%	19.6%	17.1%	13.2%	7.8%
R&D Expenses	$0	$0	$31M	$31M	$34M	$40M	$0	$0
SG&A Expenses	$0	$600K	$491K	$991K	$0	$0	$0	$0
Operating Expenses	$82M	$273M	$500K	$1M	$34M	$40M	$0	$20M
Operating Income	$290M	$144M	$167M	$92M	$240M	$181M	$139M	$69M
Operating Margin	20.7%	11.2%	12.2%	7.3%	17.1%	14.0%	13.2%	6.0%
Interest Expense	$21M	$28M	$32M	$31M	$34M	$30M	$13M	$30M
Income Before Tax	$270M	$5M	$162M	$38M	$139M	$43M	$115M	-$595M
Tax Expense	$81M	-$34K	$48M	$17M	$43M	$6M	$33M	-$175M
Net Income	$183M	-$1M	$99M	$12M	$79M	$24M	-$20M	-$404M
Net Margin	13.0%	-0.1%	7.2%	1.0%	5.7%	1.9%	-1.9%	-35.5%
EPS (Diluted)	$0.11	$-0.00	$0.06	$0.01	$0.05	$0.02	$-0.01	$-0.25
EBITDA	$372M	$226M	$271M	$93M	$240M	$145M	$192M	$166M
Shares Outstanding	1.70B	1.62B	1.63B	1.61B	1.59B	1.59B	1.59B	1.58B

NEC.AX ASX