Also trades as: NEM.AX (ASX) · $vol 52M · NGT.TO (TSX) · $vol 22M · 0R28.L (LSE) · $vol 4M · NMM.DE (XETRA) · $vol 2M

$107.64

-0.69 (-0.64%)

Weekly Expected Move ±8.4%

$91 $100 $109 $118 $127

NYSE · Basic Materials · Gold · Alpha Radar Sell · Power 46 · $114.9B mcap · 1.07B float · 0.879% daily turnover · Short 46% of daily vol

Revenue

$22.1B +19.1% ▲

5Y CAGR: +14.1%

Gross Profit

$11.0B +71.2% ▲

5Y CAGR: +25.4%

Operating Income

$10.4B +80.1% ▲

5Y CAGR: +28.4%

Net Income

$7.1B +111.6% ▲

5Y CAGR: +20.2%

EPS (Diluted)

$6.41 +124.1% ▲

5Y CAGR: +12.8%

EBITDA

$13.1B +66.8% ▲

5Y CAGR: +16.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$12.2B	$11.9B	$11.8B	$18.6B	$22.1B
YoY Growth	+6.8%	-2.0%	-1.5%	+57.6%	+19.1%
Cost of Revenue	$9.8B	$9.8B	$10.6B	$12.1B	$11.1B
Gross Profit	$2.4B	$2.1B	$1.2B	$6.4B	$11.0B
Gross Margin	19.5%	17.9%	9.9%	34.6%	49.8%
R&D Expenses	$154M	$229M	$200M	$197M	$166M
SG&A Expenses	$259M	$276M	$299M	$442M	$382M
Operating Expenses	$460M	$523M	$520M	$676M	$646M
Operating Income	$1.9B	$1.6B	$650M	$5.7B	$10.4B
Operating Margin	15.7%	13.6%	5.5%	31.0%	46.9%
Interest Expense	$266M	$227M	$248M	$385M	$301M
Income Before Tax	$1.3B	$56M	-$2.0B	$4.7B	$11.8B
Tax Expense	$1.1B	$455M	$526M	$1.4B	$4.6B
Net Income	$1.2B	-$459M	-$2.5B	$3.3B	$7.1B
Net Margin	9.6%	-3.8%	-21.4%	18.0%	32.1%
EPS (Diluted)	$1.46	$-0.58	$-3.00	$2.86	$6.41
EBITDA	$5.5B	$3.3B	$1.9B	$7.9B	$13.1B
Shares Outstanding	801M	795M	841M	1.15B	1.11B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$4.3B	$4.6B	$5.7B	$4.9B	$5.3B	$5.4B	$6.6B	$7.2B
Cost of Revenue	$2.9B	$3.1B	$3.2B	$2.8B	$2.8B	$2.8B	$2.7B	$2.7B
Gross Profit	$1.4B	$1.5B	$2.6B	$2.0B	$2.5B	$2.6B	$3.9B	$4.5B
Gross Margin	32.5%	31.6%	44.7%	41.7%	47.6%	48.3%	58.8%	62.4%
R&D Expenses	$49M	$47M	$48M	$43M	$40M	$40M	$43M	$45M
SG&A Expenses	$100M	$113M	$128M	$110M	$95M	$86M	$91M	$79M
Operating Expenses	$169M	$168M	$219M	$165M	$169M	$139M	$173M	$130M
Operating Income	$1.2B	$1.3B	$2.3B	$1.9B	$2.3B	$2.5B	$3.7B	$4.4B
Operating Margin	28.6%	27.9%	40.9%	38.3%	44.4%	45.7%	56.1%	60.6%
Interest Expense	$103M	$86M	$93M	$79M	$65M	$52M	$33M	$39M
Income Before Tax	$1.0B	$1.1B	$2.1B	$2.5B	$3.2B	$2.6B	$3.4B	$4.7B
Tax Expense	$191M	$244M	$702M	$647M	$1.1B	$787M	$2.1B	$1.4B
Net Income	$853M	$922M	$1.4B	$1.9B	$2.1B	$1.8B	$1.3B	$3.3B
Net Margin	19.8%	20.0%	24.5%	38.8%	39.1%	34.1%	19.8%	45.4%
EPS (Diluted)	$0.74	$0.80	$1.24	$1.68	$1.85	$1.67	$1.21	$3.00
EBITDA	$1.8B	$1.9B	$2.8B	$3.2B	$3.9B	$3.4B	$4.3B	$5.1B
Shares Outstanding	1.16B	1.15B	1.15B	1.13B	1.11B	1.10B	1.11B	1.09B

NEM NYSE