— Know what they know.
Not Investment Advice

NEWTP NASDAQ

NewtekOne, Inc. Depositary Shares, Non-Cumulative Perpetual Preferred Stock, Series B
1W: -0.2% 1M: -3.3% 3M: -1.8% YTD: +5.1% 1Y: -0.2%
$24.07
-0.03 (-0.10%)
 
Weekly Expected Move ±1.9%
$23 $24 $24 $25 $25
NASDAQ · Financial Services · Banks - Regional · Tech Score Sell · Power 32 · $414.4M mcap · 25M float · 0.014% daily turnover · Short 64% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE
57.4 / 100
NoneWeakNarrowWide
Primary source: Cost Advantage  ·  ROIC: 21.5%
Cost Advantage ★
100
Intangibles
62
Switching Cost
60
Network Effect
19
Scale
27
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. NEWTP has a Narrow competitive edge (57.4/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Cost Advantage. ROIC of 21.5% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B
Oct 02, 2026
DCF
1
ROE
5
ROA
5
D/E
1
P/E
3
P/B
2
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. NEWTP receives an overall rating of B. Strongest factors: ROE (5/5), ROA (5/5). Areas of concern: DCF (1/5), D/E (1/5), P/B (2/5).
Rating Change History
DateFromTo
2026-10-01 B- B
2026-07-06 B B-
2026-07-01 B- B
2026-05-11 B B-
2026-05-04 C+ B
2026-04-30 B- C+
2026-04-28 C+ B-
2026-04-24 B- C+
2026-04-22 C+ B-
2026-02-02 B C+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 22 Grade D
Profitability
67
Balance Sheet
46
Earnings Quality
23
Growth
—
Value
82
Momentum
—
Safety
80
Cash Flow
18
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. NEWTP scores highest in Value (82/100) and lowest in Cash Flow (18/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score
3.09
Safe Zone
Piotroski F-Score
2/9
✓ ✗ ✗ ✗ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-5.59
Bankruptcy prob: 0.4%
Low Risk
Credit Rating
AA-
Score: 81.3/100
Earnings Quality
25/100
OCF/NI: -3.23x
Accruals: 8.7%
The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. NEWTP scores 3.09, placing it in the Safe Zone (safe > 3.0, distress < 1.5). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. NEWTP scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. NEWTP's implied 0.4% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. NEWTP receives an estimated rating of AA- (score: 81.3/100). The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). NEWTP's score of 25/100 is low — reported earnings may not be fully supported by cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
4.72x
PEG
0.29x
P/S
0.95x
P/B
0.82x
P/FCF
-1.37x
P/OCF
—
EV/EBITDA
5.77x
EV/Revenue
2.76x
EV/EBIT
5.78x
EV/FCF
-1.65x
Earnings Yield
8.47%
FCF Yield
-73.08%
Shareholder Yield
4.12%
Graham Number
$25.10
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 4.7x earnings, NEWTP trades at a deep value multiple. An earnings yield of 8.5% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $25.10 per share, suggesting a potential 4% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.763
NI / EBT
×
Interest Burden
0.530
EBT / EBIT
×
EBIT Margin
0.478
EBIT / Rev
×
Asset Turnover
0.106
Rev / Assets
×
Equity Multiplier
7.705
Assets / Equity
=
ROE
15.8%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. NEWTP's ROE of 15.8% is driven by financial leverage (equity multiplier: 7.70x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$17.90
Price/Value
1.39x
Margin of Safety
-38.91%
Premium
38.91%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with NEWTP's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. NEWTP trades at a 39% premium to its adjusted intrinsic value of $17.90, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 4.7x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 285 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$24.17
Median 1Y
$24.28
5th Pctile
$20.17
95th Pctile
$29.24
Ann. Volatility
10.2%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 4.6% 9.4% 12.6% 15.8% 15.83%
ROA 0.7% 1.4% 1.8% 2.1% 2.06%
ROIC 1.9% 5.4% 3.5% 21.5% 21.46%
ROCE 2.3% 2.4% 3.9% 5.1% 5.08%
Gross Margin 66.1% 72.5% 81.9% 86.8% 86.82%
Operating Margin 26.4% 53.4% 62.9% 53.0% 53.03%
Net Margin 18.8% 26.0% 18.3% 15.4% 15.35%
EBITDA Margin 26.5% 53.5% 63.0% 53.0% 53.03%
FCF Margin -1.8% -84.6% -96.5% -1.7% -1.67%
OCF Margin -1.8% -84.6% -96.4% -62.3% -62.33%
ROIC Economic snapshot only 12.81%
Cash ROA snapshot only -6.63%
Cash ROIC snapshot only -36.70%
CROIC snapshot only -98.19%
NOPAT Margin snapshot only 36.44%
Pretax Margin snapshot only 25.33%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 7.93%
SBC / Revenue snapshot only -1.20%
Valuation
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio 34.50 15.79 14.47 11.81 4.717
P/S Ratio 6.50 3.47 3.02 2.28 0.954
P/B Ratio 1.60 1.49 1.82 1.87 0.823
P/FCF -3.69 -4.11 -3.13 -1.37 -1.368
P/OCF — — — — —
EV/EBITDA 45.97 16.87 24.60 5.77 5.768
EV/Revenue 12.19 6.48 11.27 2.76 2.760
EV/EBIT 46.21 16.93 24.66 5.78 5.778
EV/FCF -6.92 -7.67 -11.68 -1.65 -1.655
Earnings Yield 2.9% 6.3% 6.9% 8.5% 8.47%
FCF Yield -27.1% -24.3% -31.9% -73.1% -73.08%
PEG Ratio snapshot only 0.292
Price/Tangible Book snapshot only 2.228
EV/Gross Profit snapshot only 3.596
Acquirers Multiple snapshot only 5.778
Shareholder Yield snapshot only 4.12%
Graham Number snapshot only $25.10
Leverage & Solvency
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 0.19 7.23 923.84 1200.63 1200.629
Quick Ratio 0.19 7.23 923.84 1200.63 1200.629
Debt/Equity 1.94 2.07 5.96 1.35 1.347
Net Debt/Equity 1.40 1.29 4.96 0.39 0.391
Debt/Assets 0.31 0.30 0.84 0.17 0.175
Debt/EBITDA 29.80 12.58 21.62 3.44 3.436
Net Debt/EBITDA 21.46 7.83 18.01 1.00 0.999
Interest Coverage 1.02 1.62 1.61 1.61 1.609
Equity Multiplier 6.20 6.90 7.13 7.70 7.705
Cash Ratio snapshot only 1200.629
Debt Service Coverage snapshot only 1.612
Cash to Debt snapshot only 0.709
FCF to Debt snapshot only -1.014
Defensive Interval snapshot only 1796.5 days
Efficiency & Turnover
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.04 0.06 0.08 0.11 0.106
Inventory Turnover — — — — —
Receivables Turnover 2.20 388.65 4.73 3.84 3.838
Payables Turnover 0.86 1.23 — 1.84 1.837
DSO 166 1 77 95 95.1 days
DIO 0 0 0 0 0.0 days
DPO 423 296 0 199 198.7 days
Cash Conversion Cycle -257 -295 77 -104 -103.6 days
Fixed Asset Turnover snapshot only 131.586
Cash Velocity snapshot only 0.857
Capital Intensity snapshot only 9.403
Growth Quality
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability — — — — —
Earnings Stability — — — — —
Margin Stability — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0
Earnings Persistence — — — — —
Earnings Smoothness — — — — —
ROE Trend — — — — —
Gross Margin Trend — — — — —
FCF Margin Trend — — — — —
Sustainable Growth Rate 3.2% 5.0% 6.6% 8.4% 8.45%
Internal Growth Rate 0.5% 0.7% 0.9% 1.1% 1.11%
Cash Flow Quality
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income -9.35 -3.84 -4.62 -3.23 -3.226
FCF/OCF 1.00 1.00 1.00 2.68 2.675
FCF/Net Income snapshot only -8.629
OCF/EBITDA snapshot only -1.303
CapEx/Revenue 0.0% 0.0% 0.0% 0.0% 0.02%
CapEx/Depreciation snapshot only 0.257
Accruals Ratio 0.08 0.07 0.10 0.09 0.087
Sloan Accruals snapshot only 0.016
Cash Flow Adequacy snapshot only -6.899
Earnings Quality Score snapshot only 0.250
Dividends & Buybacks
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 0.9% 3.0% 3.3% 4.0% 6.80%
Dividend/Share $0.22 $0.69 $0.77 $0.98 $0.76
Payout Ratio 31.9% 46.9% 47.3% 46.6% 46.64%
FCF Payout Ratio — — — — —
Total Payout Ratio 31.9% 50.5% 49.9% 48.7% 48.66%
Div. Increase Streak 0 0 0 0 0
Chowder Number — — — — —
Buyback Yield 0.0% 0.2% 0.2% 0.2% 0.17%
Net Buyback Yield -0.8% -0.7% -0.5% -0.5% -0.52%
Total Shareholder Return 0.1% 2.3% 2.7% 3.4% 3.43%
DuPont Factors
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.71 0.76 0.76 0.76 0.763
Interest Burden (EBT/EBIT) 1.00 0.76 0.60 0.53 0.530
EBIT Margin 0.26 0.38 0.46 0.48 0.478
Asset Turnover 0.04 0.06 0.08 0.11 0.106
Equity Multiplier 6.20 6.90 7.13 7.70 7.705
Per Share
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $0.70 $1.46 $1.63 $2.11 $2.11
Book Value/Share $15.08 $15.50 $12.99 $13.30 $13.58
Tangible Book/Share $14.51 $13.18 $12.52 $11.16 $11.16
Revenue/Share $3.71 $6.64 $7.81 $10.90 $11.13
FCF/Share $-6.52 $-5.61 $-7.54 $-18.17 $-18.55
OCF/Share $-6.52 $-5.61 $-7.54 $-6.79 $-18.55
Cash/Share $8.20 $12.10 $12.93 $12.71 $12.98
EBITDA/Share $0.98 $2.55 $3.58 $5.21 $5.21
Debt/Share $29.28 $32.08 $77.40 $17.91 $17.91
Net Debt/Share $21.08 $19.98 $64.47 $5.21 $5.21
Academic Models
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman-B Score — — — — 3.089
Altman Z-Prime snapshot only 1.560
Piotroski F-Score 2 2 2 2 2
Beneish M-Score — — — — —
Ohlson O-Score snapshot only -5.586
ROIC (Greenblatt) snapshot only 40.72%
Net-Net WC snapshot only $-76.45
EVA snapshot only $65890005.63
Credit
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only AA-
Credit Score 37.87 65.01 74.98 81.33 81.329
Credit Grade snapshot only 4
Implied Spread (bps) snapshot only 100.000
Industry Credit Rank snapshot only 84
Sector Credit Rank snapshot only 73

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms