NILS.ST STO
Nilsson Special Vehicles AB (publ)
1W: -0.4%
1M: -8.3%
3M: +22.9%
YTD: +67.4%
1Y: +124.8%
3Y: -11.9%
5Y: -22.6%
kr 4.32 ($0.43)
-0.40 (-8.47%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$172M
-22.7% ▼
5Y CAGR: -0.2%
Gross Profit
$38M
-19.5% ▼
5Y CAGR: -3.3%
Operating Income
$1M
+131.4% ▲
Net Income
$2M
+143.9% ▲
EPS (Diluted)
$0.47
+143.9% ▲
EBITDA
$3M
+349.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $186M | $217M | $265M | $223M | $172M |
| YoY Growth | +6.6% | +16.7% | +22.0% | -15.7% | -22.7% |
| Cost of Revenue | $139M | $165M | $203M | $176M | $134M |
| Gross Profit | $47M | $52M | $61M | $47M | $38M |
| Gross Margin | 25.1% | 23.8% | 23.2% | 21.2% | 22.1% |
| R&D Expenses | $3M | $2M | $2M | $0 | $0 |
| SG&A Expenses | $17M | $19M | $56M | $0 | $0 |
| Operating Expenses | $51M | $54M | $57M | $51M | $37M |
| Operating Income | -$4M | -$2M | $4M | -$4M | $1M |
| Operating Margin | -2.2% | -0.9% | 1.4% | -1.7% | 0.7% |
| Interest Expense | $1M | $1M | $2M | $1M | $0 |
| Income Before Tax | -$5M | -$3M | $2M | -$5M | $2M |
| Tax Expense | $5M | $1M | $0 | $0 | $0 |
| Net Income | -$10M | -$5M | $2M | -$5M | $2M |
| Net Margin | -5.5% | -2.3% | 0.7% | -2.3% | 1.3% |
| EPS (Diluted) | $-2.18 | $-1.06 | $0.41 | $-1.07 | $0.47 |
| EBITDA | -$3M | -$2M | $5M | -$1M | $3M |
| Shares Outstanding | 5M | 5M | 5M | 5M | 5M |