NOL.AX ASX
NobleOak Life Limited
1W: -4.5%
1M: -0.8%
3M: +7.6%
YTD: -9.2%
1Y: -15.2%
3Y: -28.9%
5Y: -44.4%
A$1.28 ($0.89)
+0.00 (+0.00%)
Weekly Expected Move ±6.6%
A$1
A$1
A$1
A$1
A$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$528M
+325.7% ▲
5Y CAGR: +53.8%
Gross Profit
$9M
-92.7% ▼
5Y CAGR: -31.8%
Operating Income
$20M
+147.0% ▲
5Y CAGR: +17.3%
Net Income
$14M
+98.2% ▲
5Y CAGR: +23.5%
EPS (Diluted)
$0.15
+93.5% ▲
5Y CAGR: +20.6%
EBITDA
$22M
+26.9% ▲
5Y CAGR: +21.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $75M | $343M | $387M | $124M | $528M |
| YoY Growth | +23.0% | +355.3% | +12.6% | -67.9% | +325.7% |
| Cost of Revenue | $11M | $12M | $60M | $0 | $519M |
| Gross Profit | $170M | $182M | $50M | $124M | $9M |
| Gross Margin | 225.1% | 53.0% | 13.0% | 100.0% | 1.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $42M | $50M | $26M | $0 | $0 |
| Operating Expenses | $81M | $171M | $98M | $116M | -$11M |
| Operating Income | $5M | $16M | $7M | $8M | $20M |
| Operating Margin | 7.2% | 4.6% | 1.9% | 6.6% | 3.9% |
| Interest Expense | $47K | $0 | $5M | $0 | $0 |
| Income Before Tax | $3M | $19M | $14M | $15M | $20M |
| Tax Expense | $916K | $6M | $4M | $8M | $6M |
| Net Income | $2M | $8M | $9M | $7M | $14M |
| Net Margin | 2.2% | 2.3% | 2.4% | 5.7% | 2.7% |
| EPS (Diluted) | $0.02 | $0.09 | $0.11 | $0.08 | $0.15 |
| EBITDA | $4M | $19M | $20M | $15M | $22M |
| Shares Outstanding | 86M | 88M | 88M | 92M | 96M |