Also trades as: NTNOF (OTC) · $vol 0M
NOL.OL OSL
Northern Ocean Ltd.
1W: +0.0%
1M: -0.5%
3M: -3.4%
YTD: -20.0%
1Y: +13.0%
3Y: -46.1%
5Y: -9.2%
kr 7.40 ($0.77)
-0.08 (-1.07%)
Weekly Expected Move ±2.4%
kr 7
kr 7
kr 7
kr 8
kr 8
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$279M
+6.0% ▲
5Y CAGR: +24.2%
Gross Profit
-$25M
-681.8% ▼
Operating Income
-$46M
-349.4% ▼
Net Income
-$103M
-56.4% ▼
EPS (Diluted)
$-0.34
+0.0% ▲
EBITDA
$11M
-74.6% ▼
5Y CAGR: +8.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $68M | $22M | $237M | $264M | $279M |
| YoY Growth | -28.4% | -68.0% | +993.7% | +11.2% | +6.0% |
| Cost of Revenue | $50M | $40M | $253M | $267M | $304M |
| Gross Profit | $18M | -$19M | -$16M | -$3M | -$25M |
| Gross Margin | 25.9% | -85.6% | -6.8% | -1.2% | -8.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10M | $8M | $8M | $7M | $8M |
| Operating Expenses | $68M | $45M | $8M | $7M | $21M |
| Operating Income | -$50M | -$64M | -$24M | -$10M | -$46M |
| Operating Margin | -73.8% | -295.3% | -10.0% | -3.9% | -16.4% |
| Interest Expense | $20M | $28M | $46M | $56M | $56M |
| Income Before Tax | -$72M | -$93M | -$68M | -$63M | -$101M |
| Tax Expense | -$3M | $388K | $3M | $2M | $2M |
| Net Income | -$69M | -$93M | -$71M | -$66M | -$103M |
| Net Margin | -101.2% | -428.8% | -29.9% | -24.9% | -36.8% |
| EPS (Diluted) | $-1.08 | $-0.80 | $-0.39 | $-0.34 | $-0.34 |
| EBITDA | -$9M | -$24M | $21M | $43M | $11M |
| Shares Outstanding | 64M | 115M | 183M | 194M | 303M |