NORAM.OL OSL
NorAm Drilling AS
1W: -0.8%
1M: -6.3%
3M: +15.1%
YTD: +31.2%
1Y: +70.8%
3Y: +31.0%
kr 43.85 ($4.57)
-0.00 (-0.00%)
Weekly Expected Move ±2.2%
kr 42
kr 43
kr 44
kr 45
kr 46
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$104M
+1.0% ▲
5Y CAGR: +13.8%
Gross Profit
$33M
-35.7% ▼
5Y CAGR: +8.8%
Operating Income
$14M
+233.2% ▲
Net Income
$15M
+576.5% ▲
EPS (Diluted)
$0.35
+600.0% ▲
EBITDA
$20M
-16.1% ▼
5Y CAGR: +16.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $50M | $95M | $118M | $103M | $104M |
| YoY Growth | -7.8% | +89.4% | +23.9% | -12.8% | +1.0% |
| Cost of Revenue | $35M | $45M | $47M | $51M | $71M |
| Gross Profit | $16M | $50M | $71M | $52M | $33M |
| Gross Margin | 31.1% | 52.9% | 59.9% | 50.4% | 32.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4M | $6M | $6M | $6M | $19M |
| Operating Expenses | $28M | $44M | $49M | $48M | $19M |
| Operating Income | -$12M | $7M | $22M | $4M | $14M |
| Operating Margin | -24.4% | 7.2% | 18.8% | 4.1% | 13.7% |
| Interest Expense | $7M | $6M | $0 | $84K | $236K |
| Income Before Tax | -$20M | $3M | $23M | $4M | $15M |
| Tax Expense | -$701K | $34K | $3M | $2M | -$659K |
| Net Income | -$19M | $3M | $19M | $2M | $15M |
| Net Margin | -37.4% | 3.1% | 16.3% | 2.2% | 14.6% |
| EPS (Diluted) | $-0.81 | $0.10 | $0.44 | $0.05 | $0.35 |
| EBITDA | $6M | $28M | $42M | $24M | $20M |
| Shares Outstanding | 23M | 29M | 44M | 45M | 43M |