Also trades as: NRSAF (OTC) · $vol 0M
NORSE.OL OSL
Norse Atlantic ASA
1W: +12.6%
1M: +4.0%
3M: -36.3%
YTD: -95.0%
1Y: -96.8%
3Y: -98.5%
5Y: -99.3%
kr 0.31 ($0.03)
+0.02 (+5.58%)
Weekly Expected Move ±8.6%
kr 0
kr 0
kr 0
kr 0
kr 0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$756M
+28.5% ▲
Gross Profit
$68M
+371.3% ▲
Operating Income
-$21M
+78.7% ▲
Net Income
-$64M
+52.9% ▲
EPS (Diluted)
$-0.39
+62.5% ▲
EBITDA
$58M
+814.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $0 | $104M | $439M | $588M | $756M |
| YoY Growth | +0.0% | +0.0% | +321.4% | +33.8% | +28.5% |
| Cost of Revenue | $5M | $170M | $488M | $574M | $688M |
| Gross Profit | -$5M | -$66M | -$48M | $14M | $68M |
| Gross Margin | — | -63.3% | -11.0% | 2.4% | 8.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3M | $16M | $37M | $48M | $88M |
| Operating Expenses | $3M | $80M | $87M | $111M | $88M |
| Operating Income | -$8M | -$146M | -$135M | -$97M | -$21M |
| Operating Margin | — | -140.1% | -30.8% | -16.5% | -2.7% |
| Interest Expense | $0 | $24M | $33M | $39M | $41M |
| Income Before Tax | -$7M | -$175M | -$169M | -$135M | -$63M |
| Tax Expense | $78K | $895K | $144K | $379K | $667K |
| Net Income | -$7M | -$175M | -$169M | -$135M | -$64M |
| Net Margin | — | -167.8% | -38.4% | -23.0% | -8.4% |
| EPS (Diluted) | $-0.45 | $-8.30 | $-2.50 | $-1.04 | $-0.39 |
| EBITDA | -$8M | -$88M | -$51M | -$8M | $58M |
| Shares Outstanding | 16M | 21M | 67M | 130M | 163M |