NOTE.ST STO
NOTE AB (publ)
1W: +8.8%
1M: +7.1%
3M: +20.7%
YTD: +10.9%
1Y: -6.3%
3Y: +19.5%
5Y: +55.3%
kr 184.00 ($18.22)
+5.60 (+3.14%)
Weekly Expected Move ±4.5%
kr 168
kr 176
kr 184
kr 192
kr 200
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$3.8B
-2.2% ▼
5Y CAGR: +15.3%
Gross Profit
$529M
+1.9% ▲
5Y CAGR: +18.7%
Operating Income
$382M
+8.5% ▲
5Y CAGR: +20.7%
Net Income
$281M
+13.3% ▲
5Y CAGR: +19.4%
EPS (Diluted)
$9.84
+13.8% ▲
5Y CAGR: +19.4%
EBITDA
$504M
+6.3% ▲
5Y CAGR: +20.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.6B | $3.7B | $4.2B | $3.9B | $3.8B |
| YoY Growth | +41.1% | +39.5% | +15.1% | -8.1% | -2.2% |
| Cost of Revenue | $2.3B | $3.2B | $3.7B | $3.4B | $3.3B |
| Gross Profit | $354M | $473M | $514M | $519M | $529M |
| Gross Margin | 13.4% | 12.8% | 12.1% | 13.3% | 13.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $100M | $116M | $141M | $155M | $147M |
| Operating Expenses | $92M | $114M | $89M | $167M | $147M |
| Operating Income | $251M | $345M | $420M | $352M | $382M |
| Operating Margin | 9.5% | 9.3% | 9.9% | 9.0% | 10.0% |
| Interest Expense | $10M | $22M | $44M | $46M | $29M |
| Income Before Tax | $237M | $311M | $390M | $310M | $352M |
| Tax Expense | $43M | $57M | $70M | $62M | $71M |
| Net Income | $194M | $254M | $320M | $248M | $281M |
| Net Margin | 7.3% | 6.9% | 7.5% | 6.4% | 7.4% |
| EPS (Diluted) | $6.72 | $8.77 | $11.04 | $8.65 | $9.84 |
| EBITDA | $310M | $410M | $542M | $474M | $504M |
| Shares Outstanding | 29M | 29M | 29M | 29M | 29M |