Also trades as: FRDZF (OTC) · $vol 0M
NOU.AX ASX
Noumi Limited
1W: +0.0%
1M: +0.0%
3M: +9.1%
YTD: +0.0%
1Y: -25.0%
3Y: -27.3%
5Y: -76.5%
A$0.12 ($0.08)
+0.00 (+0.00%)
Weekly Expected Move ±3.1%
A$0
A$0
A$0
A$0
A$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$648M
+8.8% ▲
5Y CAGR: +3.4%
Gross Profit
$183M
+13.1% ▲
5Y CAGR: +14.3%
Operating Income
$55M
+17.5% ▲
Net Income
-$67M
+55.2% ▲
EPS (Diluted)
$-0.24
+55.6% ▲
EBITDA
$63M
+147.7% ▲
5Y CAGR: +17.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $522M | $552M | $590M | $596M | $648M |
| YoY Growth | -4.6% | +5.6% | +6.9% | +1.0% | +8.8% |
| Cost of Revenue | $424M | $418M | $444M | $434M | $466M |
| Gross Profit | $98M | $135M | $146M | $162M | $183M |
| Gross Margin | 18.8% | 24.4% | 24.7% | 27.1% | 28.2% |
| R&D Expenses | $2M | $2M | $2M | $0 | $3M |
| SG&A Expenses | $106M | $108M | $115M | $111M | $125M |
| Operating Expenses | $146M | $107M | $111M | $115M | $128M |
| Operating Income | -$14M | $27M | $34M | $47M | $55M |
| Operating Margin | -2.7% | 4.8% | 5.8% | 7.9% | 8.5% |
| Interest Expense | $18M | $21M | $21M | $22M | $20M |
| Income Before Tax | -$167M | -$47M | -$99M | -$150M | -$67M |
| Tax Expense | -$5M | -$4K | -$293K | $26K | $36K |
| Net Income | -$161M | -$47M | -$98M | -$150M | -$67M |
| Net Margin | -30.8% | -8.5% | -16.7% | -25.2% | -10.4% |
| EPS (Diluted) | $-0.58 | $-0.17 | $-0.35 | $-0.54 | $-0.24 |
| EBITDA | -$123M | -$6M | -$61M | -$132M | $63M |
| Shares Outstanding | 277M | 277M | 277M | 277M | 277M |