Also trades as: 5202.T (JPX) · $vol 5M · NPSGY (OTC) · $vol 0M

$3.00

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Parts · Tech Score Strong Sell · Power 42 · $426.9M mcap · 101M float · 0.0001% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$885.0B +5.3% ▲

5Y CAGR: +12.1%

Gross Profit

$196.8B +17.0% ▲

5Y CAGR: +10.9%

Operating Income

$32.9B +99.8% ▲

5Y CAGR: +20.3%

Net Income

$4.4B +132.2% ▲

EPS (Diluted)

$30.36 +117.5% ▲

EBITDA

$87.8B +26.1% ▲

5Y CAGR: +259.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$600.6B	$763.5B	$832.5B	$840.4B	$885.0B
YoY Growth	+20.3%	+27.1%	+9.0%	+0.9%	+5.3%
Cost of Revenue	$465.1B	$591.7B	$652.1B	$672.2B	$688.2B
Gross Profit	$135.4B	$171.8B	$180.5B	$168.2B	$196.8B
Gross Margin	22.6%	22.5%	21.7%	20.0%	22.2%
R&D Expenses	$7.7B	$9.1B	$0	$0	$0
SG&A Expenses	$112.6B	$132.4B	$141.6B	$147.6B	$163.8B
Operating Expenses	$115.4B	$137.0B	$144.6B	$151.7B	$163.8B
Operating Income	$20.0B	$34.8B	$35.9B	$16.5B	$32.9B
Operating Margin	3.3%	4.6%	4.3%	2.0%	3.7%
Interest Expense	$14.6B	$22.6B	$38.8B	$28.7B	$31.8B
Income Before Tax	$11.9B	-$21.9B	$17.6B	-$8.5B	$380M
Tax Expense	$5.1B	$9.1B	$6.7B	$4.9B	-$5.2B
Net Income	$4.1B	-$33.8B	$10.6B	-$13.8B	$4.4B
Net Margin	0.7%	-4.4%	1.3%	-1.6%	0.5%
EPS (Diluted)	$23.92	$-371.60	$95.40	$-173.20	$30.36
EBITDA	$32.6B	$86.1B	$102.3B	$69.6B	$87.8B
Shares Outstanding	91M	91M	142M	91M	144M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$216.4B	$206.0B	$207.5B	$210.4B	$210.2B	$213.6B	$220.0B	$240.4B
Cost of Revenue	$172.1B	$165.2B	$167.9B	$167.0B	$162.9B	$168.4B	$171.1B	$185.1B
Gross Profit	$44.3B	$40.8B	$39.6B	$43.4B	$47.3B	$45.2B	$48.9B	$55.3B
Gross Margin	20.5%	19.8%	19.1%	20.6%	22.5%	21.1%	22.2%	23.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$38.5B	$34.3B	$38.7B	$36.1B	$39.9B	$38.8B	$41.2B	$43.6B
Operating Expenses	$39.4B	$33.4B	$41.5B	$40.5B	$38.8B	$38.8B	$41.2B	$43.6B
Operating Income	$4.9B	$7.4B	-$1.9B	$3.0B	$8.5B	$6.3B	$7.7B	$11.6B
Operating Margin	2.3%	3.6%	-0.9%	1.4%	4.1%	3.0%	3.5%	4.8%
Interest Expense	$6.4B	$6.2B	$5.7B	$6.7B	$53M	$7.9B	$8.3B	$7.9B
Income Before Tax	$43M	$111M	-$6.4B	-$2.3B	$2.7B	-$2.4B	$424M	-$450M
Tax Expense	-$2.6B	$6.2B	-$449M	$1.8B	$2.3B	$1.5B	$1.1B	-$10.1B
Net Income	$2.4B	-$6.3B	-$6.2B	-$3.8B	-$154M	-$4.1B	-$915M	$9.6B
Net Margin	1.1%	-3.0%	-3.0%	-1.8%	-0.1%	-1.9%	-0.4%	4.0%
EPS (Diluted)	$13.47	$-68.78	$-73.56	$-46.46	$-0.05	$-48.95	$-12.77	$99.06
EBITDA	$17.5B	$17.5B	$13.1B	$17.9B	$19.9B	$19.6B	$20.9B	$26.3B
Shares Outstanding	142M	91M	91M	91M	91M	91M	100M	97M

NPSGF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet