Also trades as: 8604.T (JPX) · $vol 90M · NMR (NYSE) · $vol 8M

$9.50

+0.00 (+0.00%)

OTC · Financial Services · Financial - Capital Markets · Tech Score Neutral · Power 53 · $27.8B mcap · 2.73B float · 0.0001% daily turnover · Short 68% of daily vol

Credit Risk of going bust: not rated, financial company (lending is its business) Bonds: none of note held by US funds details ▾

Not rated: lending and leverage are a financial company's business, which the model misreads.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$4.43T -1.6% ▼

5Y CAGR: +25.7%

Gross Profit

$1.84T +10.8% ▲

5Y CAGR: +9.0%

Operating Income

$1.23T +161.3% ▲

5Y CAGR: +39.8%

Net Income

$362.1B +6.3% ▲

5Y CAGR: +18.8%

EPS (Diluted)

$118.99 +7.2% ▲

5Y CAGR: +19.6%

EBITDA

$578.4B +8.4% ▲

5Y CAGR: +14.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.37T	$2.30T	$3.97T	$4.51T	$4.43T
YoY Growth	-2.9%	+67.1%	+73.0%	+13.4%	-1.6%
Cost of Revenue	$230.1B	$1.15T	$2.60T	$2.84T	$2.59T
Gross Profit	$1.14T	$1.14T	$1.38T	$1.66T	$1.84T
Gross Margin	83.3%	49.9%	34.7%	36.9%	41.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$529.5B	$605.8B	$673.5B	$732.4B	$829.5B
Operating Expenses	$917.1B	$995.5B	$1.10T	$1.19T	$1.20T
Operating Income	$226.6B	$149.5B	$273.9B	$472.0B	$1.23T
Operating Margin	16.5%	6.5%	6.9%	10.5%	27.8%
Interest Expense	$230.1B	$1.15T	$2.60T	$2.84T	$2.59T
Income Before Tax	$226.6B	$149.5B	$273.9B	$472.0B	$539.8B
Tax Expense	$80.1B	$57.8B	$96.6B	$124.7B	$165.4B
Net Income	$143.0B	$92.8B	$165.9B	$340.7B	$362.1B
Net Margin	10.4%	4.0%	4.2%	7.6%	8.2%
EPS (Diluted)	$45.23	$29.74	$52.69	$111.03	$118.99
EBITDA	$286.1B	$210.9B	$335.2B	$533.6B	$578.4B
Shares Outstanding	3.16B	3.11B	3.14B	3.07B	3.04B

Line Item	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4	FY2027 Q1
Revenue	$1.19T	$1.15T	$981.8B	$1.11T	$171.78T	$1.34T	$1.22T	$686.7B
Cost of Revenue	$758.2B	$696.0B	$626.6B	$633.3B	$99.57T	$972.8B	$715.9B	$784.7B
Gross Profit	$435.7B	$458.3B	$355.2B	$478.5B	$72.21T	$369.5B	$504.4B	$686.7B
Gross Margin	36.5%	39.7%	36.2%	43.0%	42.0%	27.5%	41.3%	100.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$184.7B	$190.9B	$172.3B	$186.3B	$30.08T	$220.7B	-$29.66T	$264.0B
Operating Expenses	$302.7B	$320.1B	$257.5B	$318.3B	$51.14T	$231.5B	$396.1B	$349.4B
Operating Income	$133.0B	$138.3B	$97.7B	$160.3B	$21.07T	$135.3B	$108.4B	$422.7B
Operating Margin	11.1%	12.0%	10.0%	14.4%	12.3%	10.1%	8.9%	61.6%
Interest Expense	$758.2B	$696.0B	$626.6B	$633.3B	$99.57T	$676.2B	$635.6B	$685.0B
Income Before Tax	$133.0B	$138.3B	$97.7B	$160.3B	$21.07T	$135.3B	$108.4B	$211.5B
Tax Expense	$35.3B	$34.1B	$23.8B	$52.8B	$6.30T	$40.7B	$31.3B	$55.4B
Net Income	$98.4B	$101.4B	$72.0B	$104.6B	$14.20T	$91.6B	$74.4B	$145.6B
Net Margin	8.2%	8.8%	7.3%	9.4%	8.3%	6.8%	6.1%	21.2%
EPS (Diluted)	$32.00	$33.08	$23.39	$34.04	$4769.25	$29.80	$24.34	$48.34
EBITDA	$133.0B	$138.3B	$97.7B	$160.3B	$21.09T	$152.2B	$127.5B	$228.0B
Shares Outstanding	3.07B	3.07B	3.08B	3.07B	3.02B	19M	3.04B	19M

NRSCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet