NTD.AX ASX
NTAW Holdings Limited
1W: -2.5%
1M: +8.3%
3M: +2.6%
YTD: -20.4%
1Y: -43.5%
3Y: -72.0%
5Y: -82.9%
A$0.20 ($0.14)
+0.00 (+0.00%)
Weekly Expected Move ±14.4%
A$0
A$0
A$0
A$0
A$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$445M
-17.3% ▼
5Y CAGR: -0.7%
Gross Profit
$36M
-76.7% ▼
5Y CAGR: -11.3%
Operating Income
-$3M
-713.5% ▼
Net Income
-$13M
+71.2% ▲
EPS (Diluted)
$-0.08
+73.2% ▲
EBITDA
$21M
+240.8% ▲
5Y CAGR: -14.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $556M | $582M | $533M | $538M | $445M |
| YoY Growth | +20.4% | +4.8% | -8.4% | +0.9% | -17.3% |
| Cost of Revenue | $496M | $527M | $365M | $386M | $410M |
| Gross Profit | $60M | $55M | $168M | $152M | $36M |
| Gross Margin | 10.8% | 9.5% | 31.6% | 28.3% | 8.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $91M | $97M | $99M | $99M | $39M |
| Operating Expenses | $41M | $45M | $144M | $153M | $39M |
| Operating Income | $18M | $47M | $24M | -$392K | -$3M |
| Operating Margin | 3.3% | 8.0% | 4.6% | -0.1% | -0.7% |
| Interest Expense | $5M | $8M | $11M | $13M | $12M |
| Income Before Tax | $15M | $4M | $3M | -$50M | -$14M |
| Tax Expense | $5M | $960K | $2M | -$6M | -$2M |
| Net Income | $9M | $3M | $2M | -$44M | -$13M |
| Net Margin | 1.7% | 0.6% | 0.3% | -8.1% | -2.8% |
| EPS (Diluted) | $0.07 | $0.02 | $0.01 | $-0.28 | $-0.08 |
| EBITDA | $41M | $36M | $36M | -$15M | $21M |
| Shares Outstanding | 127M | 137M | 139M | 158M | 168M |