Also trades as: 9999.HK (HKSE) · $vol 194M · NETTF (OTC) · $vol 0M

$117.21

-3.40 (-2.82%)

Weekly Expected Move ±4.1%

$108 $112 $117 $122 $127

NASDAQ · Technology · Electronic Gaming & Multimedia · Tech Score Neutral · Power 53 · $74.8B mcap · 638M float · 0.138% daily turnover · Short 58% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$112.6B +7.0% ▲

5Y CAGR: +8.9%

Gross Profit

$72.4B +10.0% ▲

5Y CAGR: +13.2%

Operating Income

$35.8B +21.1% ▲

5Y CAGR: +19.8%

Net Income

$33.8B +13.7% ▲

5Y CAGR: +22.9%

EPS (Diluted)

$52.25 +13.7% ▲

5Y CAGR: +23.8%

EBITDA

$38.1B +19.0% ▲

5Y CAGR: +16.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$87.6B	$96.5B	$103.5B	$105.3B	$112.6B
YoY Growth	+18.9%	+10.1%	+7.2%	+1.8%	+7.0%
Cost of Revenue	$40.6B	$43.7B	$40.4B	$39.5B	$40.2B
Gross Profit	$47.0B	$52.8B	$63.1B	$65.8B	$72.4B
Gross Margin	53.6%	54.7%	60.9%	62.5%	64.3%
R&D Expenses	$14.1B	$15.0B	$16.5B	$17.5B	$17.7B
SG&A Expenses	$16.5B	$18.1B	$18.9B	$18.7B	$18.8B
Operating Expenses	$30.6B	$33.1B	$35.4B	$36.2B	$36.6B
Operating Income	$16.4B	$19.6B	$27.7B	$29.6B	$35.8B
Operating Margin	18.7%	20.3%	26.8%	28.1%	31.8%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	$21.1B	$24.3B	$34.1B	$35.7B	$40.8B
Tax Expense	$4.1B	$5.0B	$4.7B	$5.5B	$6.0B
Net Income	$16.9B	$20.3B	$29.4B	$29.7B	$33.8B
Net Margin	19.2%	21.1%	28.4%	28.2%	30.0%
EPS (Diluted)	$25.05	$30.20	$45.25	$45.95	$52.25
EBITDA	$19.7B	$22.5B	$30.8B	$32.0B	$38.1B
Shares Outstanding	673M	673M	650M	646M	646M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$26.2B	$26.7B	$28.8B	$27.9B	$28.4B	$27.5B	$30.6B	$30.0B
Cost of Revenue	$9.7B	$10.5B	$10.3B	$9.8B	$10.2B	$9.9B	$9.4B	$8.9B
Gross Profit	$16.5B	$16.3B	$18.5B	$18.1B	$18.2B	$17.7B	$21.2B	$21.2B
Gross Margin	62.9%	60.8%	64.1%	64.7%	64.1%	64.2%	69.4%	70.5%
R&D Expenses	$4.4B	$4.5B	$4.4B	$4.4B	$4.5B	$4.4B	$4.5B	$4.6B
SG&A Expenses	$4.9B	$4.0B	$3.7B	$4.6B	$5.6B	$4.9B	$4.1B	$4.5B
Operating Expenses	$9.3B	$8.5B	$8.0B	$9.0B	$10.2B	$9.4B	$8.6B	$9.1B
Operating Income	$7.1B	$7.8B	$10.4B	$9.1B	$8.0B	$8.3B	$12.7B	$12.1B
Operating Margin	27.3%	29.2%	36.2%	32.5%	28.3%	30.2%	41.4%	40.2%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$8.0B	$10.3B	$12.5B	$10.6B	$10.1B	$7.6B	$13.4B	$9.6B
Tax Expense	$1.3B	$1.4B	$1.9B	$1.6B	$1.3B	$1.3B	$2.5B	$2.5B
Net Income	$6.5B	$8.8B	$10.3B	$8.6B	$8.6B	$6.2B	$10.7B	$7.0B
Net Margin	24.9%	32.8%	35.7%	30.8%	30.4%	22.7%	34.9%	23.2%
EPS (Diluted)	$10.15	$13.65	$16.05	$13.35	$13.35	$9.50	$16.55	$10.80
EBITDA	$7.7B	$8.5B	$10.9B	$9.5B	$8.6B	$8.3B	$13.8B	$12.5B
Shares Outstanding	651M	641M	641M	643M	645M	646M	645M	644M

NTES NASDAQ