Also trades as: NUVOCO.NS (NSE) · $vol 4M

₹326.70 ($3.39)

+4.55 (+1.41%)

BSE · Basic Materials · Construction Materials · Tech Score Sell · Power 38 · ₹115.2B mcap · 101M float · 0.106% daily turnover

Revenue

$113.4B +9.5% ▲

5Y CAGR: +8.6%

Gross Profit

$72.0B +16.4% ▲

5Y CAGR: +8.3%

Operating Income

$9.7B -63.9% ▼

5Y CAGR: -15.3%

Net Income

$3.6B +1547.3% ▲

EPS (Diluted)

$10.07 +1550.8% ▲

EBITDA

$18.3B +50.1% ▲

5Y CAGR: +5.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$93.2B	$105.9B	$107.3B	$103.6B	$113.4B
YoY Growth	+24.4%	+13.6%	+1.4%	-3.5%	+9.5%
Cost of Revenue	$35.8B	$46.9B	$42.3B	$41.7B	$41.4B
Gross Profit	$57.3B	$58.9B	$65.0B	$61.9B	$72.0B
Gross Margin	61.5%	55.7%	60.6%	59.8%	63.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$32.4B	$34.5B	$36.4B	$35.0B	$30.2B
Operating Expenses	$32.4B	$34.5B	$36.4B	$35.0B	$62.3B
Operating Income	$25.0B	$24.5B	$28.6B	$26.9B	$9.7B
Operating Margin	26.8%	23.1%	26.6%	26.0%	8.6%
Interest Expense	$5.7B	$5.1B	$5.3B	$4.6B	$4.0B
Income Before Tax	$509M	-$6.5B	$2.1B	$265M	$5.5B
Tax Expense	$188M	-$6.6B	$586M	$47M	$1.9B
Net Income	$321M	$159M	$1.5B	$218M	$3.6B
Net Margin	0.3%	0.1%	1.4%	0.2%	3.2%
EPS (Diluted)	$0.93	$0.44	$4.13	$0.61	$10.07
EBITDA	$14.1B	$11.1B	$14.9B	$12.2B	$18.3B
Shares Outstanding	347M	357M	357M	357M	357M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$26.4B	$22.7B	$24.1B	$30.4B	$28.7B	$24.6B	$27.0B	$33.1B
Cost of Revenue	$10.4B	$9.2B	$9.3B	$12.7B	$10.1B	$12.8B	$14.1B	$12.4B
Gross Profit	$16.0B	$13.5B	$14.8B	$17.7B	$18.7B	$11.8B	$12.9B	$20.7B
Gross Margin	60.6%	59.3%	61.4%	58.1%	65.0%	47.9%	47.7%	62.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$8.9B	$7.9B	$8.3B	$9.9B	$9.7B	$10.3B	$7.2B	$8.7B
Operating Expenses	$8.9B	$7.9B	$8.3B	$9.9B	$9.7B	$10.3B	$11.3B	$17.1B
Operating Income	$7.1B	$5.6B	$6.5B	$7.8B	$9.0B	$1.5B	$1.6B	$3.6B
Operating Margin	26.9%	24.7%	26.8%	25.5%	31.4%	6.1%	5.9%	10.9%
Interest Expense	$1.3B	$1.3B	$1.3B	$1.1B	$1.2B	$1.0B	$986M	$810M
Income Before Tax	$51M	-$1.2B	-$847M	$2.2B	$2.0B	$512M	$645M	$2.3B
Tax Expense	$22M	-$325M	-$233M	$582M	$684M	$148M	$152M	$924M
Net Income	$28M	-$852M	-$614M	$1.7B	$1.3B	$364M	$490M	$1.4B
Net Margin	0.1%	-3.8%	-2.5%	5.4%	4.6%	1.5%	1.8%	4.3%
EPS (Diluted)	$0.08	$-2.38	$-1.72	$4.65	$3.73	$1.02	$1.38	$3.94
EBITDA	$3.2B	$2.2B	$2.4B	$5.1B	$4.8B	$3.7B	$3.9B	$5.4B
Shares Outstanding	355M	358M	357M	356M	357M	357M	355M	357M

NUVOCO.BO BSE