₪11,720.00 ($38.38)

+20.00 (+0.17%)

TLV · Energy · Oil & Gas Exploration & Production · Tech Score Sell · Power 42 · ₪13.9B mcap · 104M float · 0.209% daily turnover

Revenue

$395M +406.6% ▲

5Y CAGR: +55.9%

Gross Profit

$201M +445.6% ▲

5Y CAGR: +72.8%

Operating Income

$180M +986.5% ▲

5Y CAGR: +106.4%

Net Income

$182M +1379.3% ▲

EPS (Diluted)

$1.58 +1216.7% ▲

EBITDA

$279M +787.7% ▲

5Y CAGR: +56.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$86M	$120M	$94M	$78M	$395M
YoY Growth	+101.2%	+39.1%	-21.9%	-16.8%	+406.6%
Cost of Revenue	$38M	$47M	$28M	$41M	$194M
Gross Profit	$49M	$73M	$65M	$37M	$201M
Gross Margin	56.6%	60.4%	69.7%	47.2%	50.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$12M	$14M	$16M	$18M	$21M
Operating Expenses	$6M	$14M	$22M	$20M	$21M
Operating Income	$43M	$58M	$26M	$17M	$180M
Operating Margin	49.3%	48.6%	28.2%	21.2%	45.6%
Interest Expense	$27M	$17M	$5M	$373K	$63M
Income Before Tax	$14M	$70M	$32M	$16M	$26M
Tax Expense	$7M	$11M	$6M	$4M	-$167M
Net Income	$4M	$60M	$15M	$12M	$182M
Net Margin	4.5%	49.6%	15.6%	15.7%	45.9%
EPS (Diluted)	$0.04	$0.52	$0.16	$0.12	$1.58
EBITDA	$46M	$99M	$52M	$31M	$279M
Shares Outstanding	94M	115M	94M	102M	117M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$16M	$19M	$18M	$18M	$98M	$236M	$238M	$275M
Cost of Revenue	$9M	$10M	$11M	$11M	$48M	$109M	$94M	$83M
Gross Profit	$7M	$9M	$7M	$7M	$50M	$127M	$144M	$193M
Gross Margin	43.5%	48.3%	37.4%	41.0%	50.7%	53.8%	60.4%	69.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$4M	$5M	$4M	$5M	$7M	$10M	$8M
Operating Expenses	$4M	$5M	$5M	$5M	$8M	$7M	$12M	$8M
Operating Income	$3M	$5M	$1M	$2M	$41M	$120M	$132M	$185M
Operating Margin	19.0%	24.0%	7.5%	13.7%	42.2%	50.9%	55.5%	67.2%
Interest Expense	$1M	$0	$1M	$510K	$21M	$44M	$98M	$50M
Income Before Tax	-$129K	-$1M	$14M	-$52M	$9M	$55M	$31M	$108M
Tax Expense	$463K	$2M	$194K	$1M	$7M	-$166M	$27M	$32M
Net Income	-$3M	-$4M	$11M	-$56M	-$724K	$218M	$3M	$76M
Net Margin	-20.5%	-23.0%	63.0%	-310.8%	-0.7%	92.3%	1.3%	27.6%
EPS (Diluted)	$-0.03	$0.05	$0.11	$-0.55	$-0.01	$1.87	$0.03	$0.60
EBITDA	$4M	-$6M	$18M	-$49M	$53M	$184M	$183M	$231M
Shares Outstanding	105M	105M	103M	103M	103M	117M	123M	127M

NVPT.TA TLV