NXD.AX ASX
NextEd Group Limited
1W: -3.9%
1M: -44.4%
3M: -39.0%
YTD: -79.6%
1Y: -77.3%
3Y: -95.0%
5Y: -90.9%
A$0.05 ($0.03)
-0.00 (-5.66%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$89M
-7.3% ▼
5Y CAGR: +40.4%
Gross Profit
$15M
-69.8% ▼
5Y CAGR: +33.7%
Operating Income
$2M
+170.9% ▲
5Y CAGR: +31.1%
Net Income
-$12M
+17.5% ▲
EPS (Diluted)
$-0.05
+18.4% ▲
EBITDA
$15M
+237.3% ▲
5Y CAGR: +48.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $47M | $102M | $111M | $96M | $89M |
| YoY Growth | +187.4% | +118.3% | +8.9% | -13.9% | -7.3% |
| Cost of Revenue | $18M | $82M | $54M | $45M | $73M |
| Gross Profit | $29M | $20M | $57M | $51M | $15M |
| Gross Margin | 61.4% | 19.9% | 51.4% | 53.3% | 17.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $19M | $28M | $30M | $16M | $13M |
| Operating Expenses | $34M | $16M | $57M | $34M | $13M |
| Operating Income | -$6M | $5M | -$129K | -$3M | $2M |
| Operating Margin | -11.9% | 4.5% | -0.1% | -3.3% | 2.5% |
| Interest Expense | $2M | $3M | $4M | $4M | $3M |
| Income Before Tax | -$9M | $3M | -$33M | -$15M | -$13M |
| Tax Expense | -$502K | -$692K | -$1M | $601K | -$910K |
| Net Income | -$9M | $4M | -$31M | -$15M | -$12M |
| Net Margin | -18.6% | 3.5% | -28.0% | -15.2% | -13.5% |
| EPS (Diluted) | $-0.05 | $0.02 | $-0.14 | $-0.07 | $-0.05 |
| EBITDA | $343K | $18M | -$13M | $4M | $15M |
| Shares Outstanding | 184M | 224M | 221M | 221M | 224M |