Also trades as: NYT-R.BK (SET) · $vol 0M
NYT.BK SET
Namyong Terminal Public Company Limited
1W: -1.5%
1M: +0.5%
3M: -2.5%
YTD: +20.4%
1Y: +32.6%
3Y: +26.2%
5Y: +17.1%
฿3.88 ($0.12)
-0.02 (-0.51%)
Weekly Expected Move ±1.3%
฿4
฿4
฿4
฿4
฿4
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.6B
-4.1% ▼
5Y CAGR: +5.9%
Gross Profit
$562M
-21.0% ▼
5Y CAGR: -0.4%
Operating Income
$369M
-37.7% ▼
5Y CAGR: -1.8%
Net Income
$618M
+24.0% ▲
5Y CAGR: +22.0%
EPS (Diluted)
$0.50
+25.0% ▲
5Y CAGR: +22.7%
EBITDA
$938M
-20.7% ▼
5Y CAGR: +1.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.4B | $1.7B | $1.7B | $1.6B |
| YoY Growth | +11.6% | +8.7% | +20.4% | -4.8% | -4.1% |
| Cost of Revenue | $767M | $904M | $988M | $951M | $1.0B |
| Gross Profit | $567M | $546M | $757M | $711M | $562M |
| Gross Margin | 42.5% | 37.6% | 43.4% | 42.8% | 35.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $201M | $155M | $193M | $173M | $196M |
| Operating Expenses | $201M | $155M | $184M | $119M | $193M |
| Operating Income | $385M | $393M | $573M | $592M | $369M |
| Operating Margin | 28.9% | 27.1% | 32.8% | 35.6% | 23.2% |
| Interest Expense | $94M | $101M | $102M | $104M | $126M |
| Income Before Tax | $283M | $288M | $564M | $572M | $738M |
| Tax Expense | $80M | $79M | $127M | $123M | $173M |
| Net Income | $243M | $251M | $501M | $498M | $618M |
| Net Margin | 18.2% | 17.3% | 28.7% | 30.0% | 38.8% |
| EPS (Diluted) | $0.20 | $0.20 | $0.40 | $0.40 | $0.50 |
| EBITDA | $871M | $882M | $1.1B | $1.2B | $938M |
| Shares Outstanding | 1.24B | 1.24B | 1.24B | 1.23B | 1.24B |