Also trades as: NZX.NZ (NZE) · $vol 0M
NZSTF OTC
NZX Limited
1W: +0.0%
1M: +0.0%
3M: +5.1%
YTD: -0.3%
1Y: +0.5%
3Y: +50.2%
5Y: -8.3%
$0.87
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$129M
+6.8% ▲
5Y CAGR: +10.5%
Gross Profit
$110M
-9.1% ▼
5Y CAGR: +25.5%
Operating Income
$34M
+12.2% ▲
5Y CAGR: -0.1%
Net Income
$21M
-15.8% ▼
5Y CAGR: +4.1%
EPS (Diluted)
$0.07
-15.4% ▼
5Y CAGR: +0.9%
EBITDA
$54M
-4.5% ▼
5Y CAGR: +8.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $88M | $96M | $108M | $121M | $129M |
| YoY Growth | +12.3% | +8.9% | +13.3% | +11.3% | +6.8% |
| Cost of Revenue | $51M | $58M | $67M | $0 | $19M |
| Gross Profit | $37M | $38M | $42M | $121M | $110M |
| Gross Margin | 42.2% | 39.7% | 38.4% | 100.0% | 85.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $35M | $39M | $45M | $48M | $48M |
| Operating Expenses | $1M | $1M | $2M | $90M | $75M |
| Operating Income | $36M | $37M | $40M | $30M | $34M |
| Operating Margin | 40.7% | 38.3% | 36.9% | 25.2% | 26.5% |
| Interest Expense | $3M | $2M | $5M | $5M | $5M |
| Income Before Tax | $21M | $20M | $19M | $33M | $29M |
| Tax Expense | $6M | $5M | $6M | $8M | $8M |
| Net Income | $15M | $14M | $14M | $25M | $21M |
| Net Margin | 17.1% | 14.8% | 12.5% | 21.1% | 16.7% |
| EPS (Diluted) | $0.05 | $0.05 | $0.04 | $0.08 | $0.07 |
| EBITDA | $34M | $26M | $41M | $56M | $54M |
| Shares Outstanding | 299M | 312M | 326M | 332M | 192M |