Also trades as: OAMCF (OTC) · $vol 0M
OAM.V TSXV
OverActive Media Corp.
1W: -5.9%
1M: -30.4%
3M: -52.9%
YTD: -64.4%
1Y: -80.2%
3Y: -48.4%
5Y: -95.2%
C$0.08 ($0.06)
-0.01 (-5.88%)
Weekly Expected Move ±11.4%
C$0
C$0
C$0
C$0
C$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$27M
+72.0% ▲
Gross Profit
-$4M
-25.6% ▼
Operating Income
-$9M
-1.7% ▼
Net Income
-$629K
+95.0% ▲
EPS (Diluted)
$-0.01
+96.7% ▲
EBITDA
$4M
+171.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $8M | $14M | $14M | $16M | $27M |
| YoY Growth | +0.0% | +69.5% | -0.2% | +10.9% | +72.0% |
| Cost of Revenue | $0 | $0 | $24M | $19M | $31M |
| Gross Profit | $8M | $14M | -$10M | -$3M | -$4M |
| Gross Margin | 100.0% | 100.0% | -71.7% | -21.4% | -15.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $21M | $27M | $23M | $18M | $5M |
| Operating Expenses | $24M | $29M | $64M | $5M | $5M |
| Operating Income | $17M | -$13M | -$3M | -$9M | -$9M |
| Operating Margin | 197.4% | -92.3% | -18.7% | -56.1% | -33.2% |
| Interest Expense | $8M | $5M | $5M | $5M | $2M |
| Income Before Tax | $3M | -$21M | -$44M | -$13M | -$841K |
| Tax Expense | $9M | -$1M | -$7M | -$520K | -$212K |
| Net Income | -$6M | -$19M | -$37M | -$13M | -$629K |
| Net Margin | -74.7% | -136.6% | -260.7% | -79.7% | -2.3% |
| EPS (Diluted) | $-1.08 | $-0.28 | $-0.46 | $-0.16 | $-0.01 |
| EBITDA | $18M | -$14M | -$36M | -$6M | $4M |
| Shares Outstanding | 6M | 70M | 80M | 80M | 118M |