— Know what they know.
Not Investment Advice

OMA.AX ASX

Omega Oil & Gas Limited
1W: -7.5% 1M: +6.5% 3M: +13.9% YTD: +63.3% 1Y: +67.0% 3Y: +359.4%
A$0.70 ($0.49)
-0.03 (-4.08%)
 
Weekly Expected Move ±8.7%
A$1 A$1 A$1 A$1 A$1
ASX · Energy · Oil & Gas Exploration & Production · Tech Score Neutral · Power 54 · A$265.8M mcap · 113M float · 0.789% daily turnover

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C
Oct 02, 2026
DCF
3
ROE
1
ROA
1
D/E
2
P/E
1
P/B
3
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. OMA.AX receives an overall rating of C. Areas of concern: ROE (1/5), ROA (1/5), D/E (2/5), P/E (1/5).
Rating Change History
DateFromTo
2026-10-01 C+ C
2026-05-04 C C+
2026-04-01 C+ C
2026-03-20 C C+
2026-03-16 C+ C
2026-03-02 C C+
2026-02-02 C+ C
2026-01-03 C C+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 37 Grade D
Profitability
0
Balance Sheet
0
Earnings Quality
18
Growth
52
Value
31
Momentum
50
Safety
100
Cash Flow
30
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. OMA.AX scores highest in Safety (100/100) and lowest in Profitability (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
16.87
Safe Zone
Piotroski F-Score
3/9
✗ ✗ ✓ ✗ ✓ ✓ ✗ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
145.20
Bankruptcy prob: 100.0%
High Risk
Credit Rating
A-
Score: 65.2/100
Trend: Deteriorating
Earnings Quality
—
OCF/NI: 93.93x
Accruals: 911.2%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. OMA.AX scores 16.87, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. OMA.AX scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. OMA.AX's implied 100.0% bankruptcy probability signals significant financial distress. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. OMA.AX receives an estimated rating of A- (score: 65.2/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-44.24x
PEG
1.23x
P/S
2563.08x
P/B
2.20x
P/FCF
-1115.43x
P/OCF
—
EV/EBITDA
-18.01x
EV/Revenue
2314.17x
EV/EBIT
-17.76x
EV/FCF
-781.55x
Earnings Yield
-3.25%
FCF Yield
-0.09%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. OMA.AX currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.000
NI / EBT
×
Interest Burden
0.823
EBT / EBIT
×
EBIT Margin
-130.321
EBIT / Rev
×
Asset Turnover
0.001
Rev / Assets
×
Equity Multiplier
1.075
Assets / Equity
=
ROE
-10.5%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. OMA.AX's ROE of -10.5% is driven by Asset Turnover (0.001), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 978 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.73
Median 1Y
$0.77
5th Pctile
$0.22
95th Pctile
$2.68
Ann. Volatility
79.8%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
ROE -10.2% -26.6% -17.3% -19.5% -21.1% -17.3% -10.4% -10.5% -10.54%
ROA -9.7% -21.0% -16.3% -17.9% -19.1% -15.5% -10.0% -9.8% -9.80%
ROIC -17.3% -15.0% -19.8% -22.4% -14.9% -12.2% -10.7% -15.1% -15.10%
ROCE -8.6% -15.6% -12.2% -15.2% -12.5% -13.1% -8.3% -7.4% -7.41%
Gross Margin 48.5% 48.5% — — — — — -28.4% -28.36%
Operating Margin -34.9% -56.7% — — — — — -52.3% -52.32%
Net Margin -41.0% -107.7% — — — — — -40.0% -40.02%
EBITDA Margin -34.5% -56.4% — — — — — -51.6% -51.63%
FCF Margin -121.7% -250.7% -303.1% -328.8% -960.2% — — -3.0% -2.96%
OCF Margin -27.3% -51.5% -70.1% -74.4% -33096.6% — — -10073.6% -10073.56%
ROIC Economic snapshot only -6.09%
Cash ROA snapshot only -5.67%
Cash ROIC snapshot only -15.06%
CROIC snapshot only -0.44%
NOPAT Margin snapshot only -101.03%
Pretax Margin snapshot only -107.24%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 98.94%
SBC / Revenue snapshot only 1.65%
Valuation
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
P/E Ratio -6.72 -5.94 -4.68 -7.32 -14.66 -15.18 -20.55 -30.80 -44.242
P/S Ratio 275.49 404.21 407.71 705.12 3131.19 — — 3302.77 2563.082
P/B Ratio 0.69 1.58 0.81 1.42 2.18 1.83 1.45 1.99 2.204
P/FCF -2.26 -1.61 -1.35 -2.14 -3.26 -5.13 -16.56 -1115.43 -1115.429
P/OCF — — — — — — — — —
EV/EBITDA -0.99 -8.76 -2.57 -6.26 -14.61 -12.60 -12.62 -18.01 -18.013
EV/Revenue 34.19 379.60 162.61 485.66 2670.91 — — 2314.17 2314.174
EV/EBIT -0.98 -8.69 -2.52 -6.15 -14.23 -12.30 -12.43 -17.76 -17.758
EV/FCF -0.28 -1.51 -0.54 -1.48 -2.78 -4.69 -12.02 -781.55 -781.555
Earnings Yield -14.9% -16.8% -21.4% -13.7% -6.8% -6.6% -4.9% -3.2% -3.25%
FCF Yield -44.2% -62.0% -74.3% -46.6% -30.7% -19.5% -6.0% -0.1% -0.09%
PEG Ratio snapshot only 1.232
Price/Tangible Book snapshot only 1.992
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Current Ratio 16.67 1.56 43.01 17.62 6.01 16.85 66.95 59.04 59.038
Quick Ratio 16.64 1.87 43.01 17.62 6.01 16.85 66.95 55.87 55.867
Debt/Equity 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.001
Net Debt/Equity -0.60 -0.10 -0.49 -0.44 -0.32 -0.15 -0.40 -0.60 -0.596
Debt/Assets 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.001
Debt/EBITDA -0.00 -0.07 -0.01 -0.01 -0.01 -0.00 -0.03 -0.02 -0.016
Net Debt/EBITDA 7.00 0.57 3.88 2.83 2.52 1.16 4.77 7.70 7.695
Interest Coverage — — — — -557.98 -445.33 -417.59 -611.04 -611.044
Equity Multiplier 1.06 1.27 1.06 1.09 1.12 1.06 1.03 1.07 1.072
Cash Ratio snapshot only 55.403
Debt Service Coverage snapshot only -602.362
Cash to Debt snapshot only 484.387
FCF to Debt snapshot only -1.448
Defensive Interval snapshot only 3680.4 days
Efficiency & Turnover
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.001
Inventory Turnover 0.87 — — — 9.83 — — 1.10 1.097
Receivables Turnover (trade) — 0.07 0.46 0.51 0.01 0.00 0.00 0.24 0.236
Payables Turnover 0.03 0.02 0.31 0.06 0.28 0.11 0.84 3.76 3.756
DSO (trade) 0 5047 786 710 40730 — — 1549 1549.2 days
DIO 420 -9835 0 0 37 -1435 0 333 332.6 days
DPO 11679 20822 1193 6272 1291 3188 435 97 97.2 days
Cash Conversion Cycle (trade) -11260 -25610 -407 -5561 39476 — — 1785 1784.7 days
Fixed Asset Turnover snapshot only 0.052
Operating Cycle snapshot only 1881.8 days
Cash Velocity snapshot only 0.001
Capital Intensity snapshot only 1777.253
Growth (YoY)
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Revenue — — — — -31.8% -1.0% -1.0% 31.3% 31.31%
Net Income — — — — -2.6% -13.9% -11.9% -46.1% -46.12%
EPS — — — — 12.3% 44.2% 36.1% 19.6% 19.59%
FCF — — — — -4.4% 8.4% 60.1% 98.8% 98.82%
EBITDA — — — — -2.6% -97.3% -82.1% -1.2% -1.18%
Op. Income — — — — -2.6% -91.4% -75.3% -1.1% -1.15%
OCF Growth snapshot only -176.79%
Asset Growth snapshot only 3.33%
Equity Growth snapshot only 3.39%
Debt Growth snapshot only 2.20%
Shares Change snapshot only 81.72%
Growth Quality
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Revenue Stability — — — — — — — — —
Earnings Stability — — — — — — — — —
Margin Stability — — — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0 0 0 0 0
Earnings Persistence — — — — — — — — —
Earnings Smoothness — — — — — — — — —
ROE Trend — — — — — — — — —
Gross Margin Trend — — — — — — — — —
FCF Margin Trend — — — — — — — — —
Sustainable Growth Rate — — — — — — — — —
Internal Growth Rate — — — — — — — — —
Cash Flow Quality
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
OCF/Net Income 0.67 0.76 0.80 0.77 154.91 172.83 136.62 93.93 93.933
FCF/OCF 4.45 4.87 4.33 4.42 0.03 0.02 0.01 0.00 0.000
FCF/Net Income snapshot only 0.028
CapEx/Revenue 94.4% 199.3% 233.1% 254.4% 783.8% — — 93.4% 93.35%
CapEx/Depreciation snapshot only 50.412
Accruals Ratio -0.03 -0.05 -0.03 -0.04 29.42 26.58 13.55 9.11 9.112
Sloan Accruals snapshot only 0.729
Cash Flow Adequacy snapshot only -107.910
Dividends & Buybacks
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — — — — — —
FCF Payout Ratio — — — — — — — — —
Total Payout Ratio — — — — — — — — —
Div. Increase Streak — — — — — — — — —
Chowder Number — — — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% -7.5% -34.6% -33.1% -33.10%
Total Shareholder Return 0.0% 0.0% 0.0% 0.0% 0.0% -7.5% -34.6% -33.1% -33.10%
DuPont Factors
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Interest Burden (EBT/EBIT) 1.18 1.56 1.35 1.22 1.14 0.88 0.83 0.82 0.823
EBIT Margin -34.85 -43.71 -64.46 -78.98 -187.68 — — -130.32 -130.321
Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.001
Equity Multiplier 1.06 1.27 1.06 1.09 1.10 1.12 1.04 1.08 1.075
Per Share
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
EPS (Diluted TTM) $-0.03 $-0.03 $-0.03 $-0.03 $-0.02 $-0.02 $-0.02 $-0.02 $-0.02
Book Value/Share $0.25 $0.13 $0.19 $0.14 $0.15 $0.16 $0.30 $0.33 $0.33
Tangible Book/Share $0.25 $0.13 $0.19 $0.14 $0.15 $0.16 $0.30 $0.33 $0.33
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
FCF/Share $-0.08 $-0.12 $-0.12 $-0.09 $-0.10 $-0.06 $-0.03 $-0.00 $0.02
OCF/Share $-0.02 $-0.03 $-0.03 $-0.02 $-3.54 $-3.24 $-2.89 $-2.01 $0.02
Cash/Share $0.15 $0.01 $0.09 $0.06 $0.05 $0.02 $0.12 $0.20 $0.20
EBITDA/Share $-0.02 $-0.02 $-0.02 $-0.02 $-0.02 $-0.02 $-0.03 $-0.03 $-0.03
Debt/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Net Debt/Share $-0.15 $-0.01 $-0.09 $-0.06 $-0.05 $-0.02 $-0.12 $-0.20 $-0.20
Academic Models
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Altman Z-Score — — — — — — — — 16.870
Altman Z-Prime snapshot only 31.963
Piotroski F-Score 2 2 2 2 0 3 2 3 3
Beneish M-Score — — — — — — — — —
Ohlson O-Score snapshot only 145.197
ROIC (Greenblatt) snapshot only -12.33%
Net-Net WC snapshot only $0.19
EVA snapshot only $-17300819.23
Credit
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Credit Rating snapshot only A-
Credit Score 89.00 58.87 75.48 75.79 65.99 65.87 65.72 65.21 65.209
Credit Grade snapshot only 7
Credit Trend snapshot only -10.582
Implied Spread (bps) snapshot only 175.000
Industry Credit Rank snapshot only 63
Sector Credit Rank snapshot only 62

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms