OMIP.L LSE
One Media iP Group Plc
1W: +0.0%
1M: -2.1%
3M: +9.6%
YTD: +26.4%
1Y: +7.1%
3Y: -16.2%
5Y: -40.5%
£4.55 ($0.06)
+0.00 (+0.00%)
Weekly Expected Move ±1.8%
£4
£4
£5
£5
£5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$5M
-2.9% ▼
5Y CAGR: +6.8%
Gross Profit
$3M
+33.0% ▲
5Y CAGR: +14.0%
Operating Income
$1M
+6.4% ▲
5Y CAGR: +9.0%
Net Income
-$2M
-1705.8% ▼
EPS (Diluted)
$0.00
+340.0% ▲
5Y CAGR: -3.3%
EBITDA
$2M
+11.0% ▲
5Y CAGR: +13.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $4M | $4M | $5M | $5M | $5M |
| YoY Growth | +14.1% | +9.6% | +16.8% | -2.0% | -2.9% |
| Cost of Revenue | $2M | $2M | $3M | $2M | $2M |
| Gross Profit | $2M | $3M | $2M | $3M | $3M |
| Gross Margin | 47.9% | 63.3% | 48.3% | 50.4% | 69.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $963K | $1M | $2M | $2M | $1M |
| Operating Expenses | $963K | $2M | $2M | $2M | $2M |
| Operating Income | $1M | $1M | $949K | $1M | $1M |
| Operating Margin | 25.5% | 24.5% | 18.5% | 21.2% | 23.2% |
| Interest Expense | $223K | $184K | $384K | $140K | $357K |
| Income Before Tax | $734K | $721K | $565K | $856K | $776K |
| Tax Expense | $104K | $176K | $126K | $276K | $198K |
| Net Income | $630K | $545K | $463K | $143K | -$2M |
| Net Margin | 15.7% | 12.4% | 9.0% | 2.8% | -47.0% |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EBITDA | $1M | $2M | $2M | $2M | $2M |
| Shares Outstanding | 189M | 268M | 268M | 261M | 258M |