— Know what they know.
Not Investment Advice

OMSE NASDAQ

OMS Energy Technologies Inc.
1W: -1.5% 1M: -8.9% 3M: -4.3% YTD: -11.6% 1Y: -18.3%
$4.18
+0.21 (+5.29%)
After Hours: $4.27 (+0.09, +2.15%)
Weekly Expected Move ±6.5%
$4 $4 $4 $4 $5
NASDAQ · Energy · Oil & Gas Equipment & Services · Tech Score Strong Sell · Power 32 · $168.5M mcap · 15M float · 0.164% daily turnover · Short 54% of daily vol
Credit Risk of going bust: lower than 71% of companies Debt: 3.7% of company value Bonds: none of note held by US funds details ▾
If the stock fell to about $0.02 (down 99.6%), OMS Energy Technologies Inc. would be worth roughly what it owes.
Total debt $6.4M against a stock market value of $168.5M.
Distance to default 7.78 (Merton model): prices to 2026-10-26, balance sheet 2026-03-31, debt counted $3.2M (short-term plus half of long-term), stock volatility 50.9%; Altman Z'' 12.02. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
52.4 / 100
NoneWeakNarrowWide
Primary source: Cost Advantage  ·  ROIC: 88.9%
Cost Advantage ★
79
Intangibles
47
Switching Cost
64
Network Effect
19
Scale
40
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. OMSE shows a Weak competitive edge (52.4/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. ROIC of 88.9% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A
Oct 27, 2026
DCF
1
ROE
5
ROA
5
D/E
3
P/E
4
P/B
4
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. OMSE receives an overall rating of A. Strongest factors: ROE (5/5), ROA (5/5), P/E (4/5), P/B (4/5). Areas of concern: DCF (1/5).
Rating Change History
DateFromTo
2026-10-26 A- A
2026-10-16 B+ A-
2026-10-01 A- B+
2026-08-14 A A-
2026-07-30 A- A
2026-07-01 C- A-
2026-06-25 None ADDED
2026-04-04 EXISTED None

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 72 Grade A+
Profitability
79
Balance Sheet
93
Earnings Quality
66
Growth
—
Value
80
Momentum
—
Safety
100
Cash Flow
90
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. OMSE scores highest in Safety (100/100) and lowest in Earnings Quality (66/100). An overall grade of A+ places OMSE among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
5.53
Safe Zone
Piotroski F-Score
4/9
✓ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-13.21
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
AAA
Score: 96.7/100
Earnings Quality
75/100
OCF/NI: 1.63x
Accruals: -11.0%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. OMSE scores 5.53, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. OMSE scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. OMSE's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. OMSE receives an estimated rating of AAA (score: 96.7/100). The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). OMSE's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
3.57x
PEG
0.02x
P/S
0.74x
P/B
0.92x
P/FCF
2.73x
P/OCF
2.68x
EV/EBITDA
0.70x
EV/Revenue
0.18x
EV/EBIT
0.81x
EV/FCF
0.53x
Earnings Yield
22.89%
FCF Yield
36.62%
Shareholder Yield
0.00%
Graham Number
$9.90
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 3.6x earnings, OMSE trades at a deep value multiple. An earnings yield of 22.9% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $9.90 per share, suggesting a potential 149% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.863
NI / EBT
×
Interest Burden
1.108
EBT / EBIT
×
EBIT Margin
0.225
EBIT / Rev
×
Asset Turnover
0.812
Rev / Assets
×
Equity Multiplier
1.250
Assets / Equity
=
ROE
21.8%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. OMSE's ROE of 21.8% is driven by Asset Turnover (0.812), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$8.29
Price/Value
0.51x
Margin of Safety
48.60%
Premium
-48.60%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with OMSE's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. OMSE trades at a -49% premium to its adjusted intrinsic value of $8.29, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 3.6x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 367 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$4.18
Median 1Y
$2.19
5th Pctile
$0.66
95th Pctile
$7.27
Ann. Volatility
70.2%
25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
613
+4.1% YoY
Revenue / Employee
$254,339
Rev: $155,910,000
Profit / Employee
$52,542
NI: $32,208,000
SGA / Employee
$16,075
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'26 Q3'26 Q4'26 Current
ROE 8.1% 12.1% 21.8% 21.83%
ROA 6.5% 9.7% 17.5% 17.45%
ROIC 26.3% 50.4% 88.9% 88.94%
ROCE 9.5% 12.7% 20.9% 20.89%
Gross Margin 28.2% 32.7% 32.7% 32.72%
Operating Margin 21.6% 23.2% 23.2% 23.20%
Net Margin 16.7% 25.1% 25.1% 25.13%
EBITDA Margin 26.4% 25.1% 26.5% 26.50%
FCF Margin 30.9% 32.9% 34.4% 34.41%
OCF Margin 31.6% 33.6% 35.1% 35.12%
ROIC Economic snapshot only 20.40%
Cash ROA snapshot only 28.50%
Cash ROIC snapshot only 1.53%
CROIC snapshot only 1.50%
NOPAT Margin snapshot only 20.38%
Pretax Margin snapshot only 24.93%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 7.60%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q2'26 Q3'26 Q4'26 Current
P/E Ratio 13.04 8.12 4.37 3.565
P/S Ratio 2.18 1.57 0.94 0.744
P/B Ratio 1.06 0.99 0.95 0.918
P/FCF 7.05 4.77 2.73 2.731
P/OCF 6.89 4.66 2.68 2.675
EV/EBITDA 2.81 1.33 0.70 0.700
EV/Revenue 0.74 0.34 0.18 0.183
EV/EBIT 3.43 1.56 0.81 0.815
EV/FCF 2.40 1.05 0.53 0.533
Earnings Yield 7.7% 12.3% 22.9% 22.89%
FCF Yield 14.2% 21.0% 36.6% 36.62%
PEG Ratio snapshot only 0.019
Price/Tangible Book snapshot only 0.956
EV/OCF snapshot only 0.522
EV/Gross Profit snapshot only 0.596
Acquirers Multiple snapshot only 0.814
Shareholder Yield snapshot only 0.00%
Graham Number snapshot only $9.90
Leverage & Solvency
Metric Trend Q2'26 Q3'26 Q4'26 Current
Current Ratio 7.13 6.65 6.65 6.655
Quick Ratio 6.29 6.08 6.08 6.079
Debt/Equity 0.04 0.03 0.03 0.034
Net Debt/Equity -0.70 -0.77 -0.77 -0.767
Debt/Assets 0.03 0.03 0.03 0.027
Debt/EBITDA 0.31 0.21 0.13 0.128
Net Debt/EBITDA -5.45 -4.70 -2.89 -2.887
Interest Coverage 105.26 154.99 107.20 107.202
Equity Multiplier 1.24 1.25 1.25 1.250
Cash Ratio snapshot only 5.102
Debt Service Coverage snapshot only 124.765
Cash to Debt snapshot only 23.596
FCF to Debt snapshot only 10.282
Defensive Interval snapshot only 4036.2 days
Efficiency & Turnover
Metric Trend Q2'26 Q3'26 Q4'26 Current
Asset Turnover 0.39 0.50 0.81 0.812
Inventory Turnover 2.98 4.90 7.77 7.769
Receivables Turnover 5.67 5.77 10.15 10.154
Payables Turnover 3.38 4.65 7.37 7.369
DSO 64 63 36 35.9 days
DIO 123 74 47 47.0 days
DPO 108 79 50 49.5 days
Cash Conversion Cycle 79 59 33 33.4 days
Fixed Asset Turnover snapshot only 5.399
Operating Cycle snapshot only 82.9 days
Cash Velocity snapshot only 1.266
Capital Intensity snapshot only 1.232
Growth Quality
Metric Trend Q2'26 Q3'26 Q4'26 Current
Revenue Stability — — — —
Earnings Stability — — — —
Margin Stability — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0
Earnings Persistence — — — —
Earnings Smoothness — — — —
ROE Trend — — — —
Gross Margin Trend — — — —
FCF Margin Trend — — — —
Sustainable Growth Rate 8.1% 12.1% 21.8% 21.83%
Internal Growth Rate 7.0% 10.8% 21.1% 21.15%
Cash Flow Quality
Metric Trend Q2'26 Q3'26 Q4'26 Current
OCF/Net Income 1.89 1.74 1.63 1.633
FCF/OCF 0.98 0.98 0.98 0.980
FCF/Net Income snapshot only 1.600
OCF/EBITDA snapshot only 1.341
CapEx/Revenue 0.7% 0.7% 0.7% 0.71%
CapEx/Depreciation snapshot only 0.193
Accruals Ratio -0.06 -0.07 -0.11 -0.110
Sloan Accruals snapshot only 0.039
Cash Flow Adequacy snapshot only 49.392
Earnings Quality Score snapshot only 0.750
Dividends & Buybacks
Metric Trend Q2'26 Q3'26 Q4'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00
Payout Ratio 0.0% 0.0% 0.0% 0.00%
FCF Payout Ratio 0.0% 0.0% 0.0% 0.00%
Total Payout Ratio 0.0% 0.0% 0.0% 0.00%
Div. Increase Streak — — — —
Chowder Number — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -16.0% -15.5% -16.0% -15.96%
Total Shareholder Return -16.0% -15.5% -16.0% -15.96%
DuPont Factors
Metric Trend Q2'26 Q3'26 Q4'26 Current
Tax Burden (NI/EBT) 0.72 0.80 0.86 0.863
Interest Burden (EBT/EBIT) 1.07 1.09 1.11 1.108
EBIT Margin 0.22 0.22 0.23 0.225
Asset Turnover 0.39 0.50 0.81 0.812
Equity Multiplier 1.24 1.25 1.25 1.250
Per Share
Metric Trend Q2'26 Q3'26 Q4'26 Current
EPS (Diluted TTM) $0.33 $0.54 $0.98 $0.98
Book Value/Share $4.03 $4.46 $4.47 $4.65
Tangible Book/Share $4.02 $4.45 $4.46 $4.46
Revenue/Share $1.95 $2.81 $4.53 $5.51
FCF/Share $0.60 $0.92 $1.56 $1.86
OCF/Share $0.62 $0.94 $1.59 $1.90
Cash/Share $2.97 $3.58 $3.58 $3.58
EBITDA/Share $0.51 $0.73 $1.19 $1.19
Debt/Share $0.16 $0.15 $0.15 $0.15
Net Debt/Share $-2.81 $-3.43 $-3.43 $-3.43
Per Employee
Metric Trend Q2'26 Q3'26 Q4'26 Current
Employee Count snapshot only 613
Revenue/Employee snapshot only $313968.19
Income/Employee snapshot only $67523.65
EBITDA/Employee snapshot only $82226.75
FCF/Employee snapshot only $108033.44
Assets/Employee snapshot only $386851.55
Market Cap/Employee snapshot only $294994.26
Academic Models
Metric Trend Q2'26 Q3'26 Q4'26 Current
Altman Z-Score — — — 5.533
Altman Z-Prime snapshot only 11.913
Piotroski F-Score 4 4 4 4
Beneish M-Score — — — —
Ohlson O-Score snapshot only -13.209
ROIC (Greenblatt) snapshot only 21.22%
Net-Net WC snapshot only $3.73
EVA snapshot only $34809680.56
Credit
Metric Trend Q2'26 Q3'26 Q4'26 Current
Credit Rating snapshot only AAA
Credit Score 97.30 96.98 96.69 96.688
Credit Grade snapshot only 1
Implied Spread (bps) snapshot only 50.000
Industry Credit Rank snapshot only 93
Sector Credit Rank snapshot only 95

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms