Also trades as: ONMOBILE.BO (BSE) · $vol 0M

₹48.26 ($0.50)

-0.52 (-1.07%)

NSE · Communication Services · Telecommunications Services · Tech Score Neutral · Power 52 · ₹5.2B mcap · 53M float · 0.613% daily turnover

Analysis Technicals Weather Peers

Revenue

$5.2B -9.8% ▼

5Y CAGR: -1.3%

Gross Profit

$1.2B -53.7% ▼

5Y CAGR: -14.9%

Operating Income

-$41M +80.9% ▲

Net Income

-$113M +72.0% ▲

EPS (Diluted)

$-1.07 +71.8% ▲

EBITDA

$332M +795.2% ▲

5Y CAGR: -16.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$5.2B	$5.3B	$5.1B	$5.7B	$5.2B
YoY Growth	-5.8%	+1.1%	-2.3%	+11.6%	-9.8%
Cost of Revenue	$2.7B	$2.6B	$3.8B	$3.1B	$4.0B
Gross Profit	$2.5B	$2.7B	$1.4B	$2.6B	$1.2B
Gross Margin	48.2%	50.5%	26.7%	45.9%	23.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$562M	$970M	$1.1B	$2.1B	$898M
Operating Expenses	$2.1B	$2.6B	$2.4B	$2.8B	$1.3B
Operating Income	$362M	$36M	$186M	-$216M	-$41M
Operating Margin	7.0%	0.7%	3.6%	-3.8%	-0.8%
Interest Expense	$17M	$15M	$58M	$61M	$70M
Income Before Tax	$472M	$72M	$265M	-$347M	-$88M
Tax Expense	$147M	$4M	$112M	$58M	$27M
Net Income	$325M	$67M	$152M	-$402M	-$113M
Net Margin	6.2%	1.3%	3.0%	-7.0%	-2.2%
EPS (Diluted)	$3.05	$0.64	$1.43	$-3.79	$-1.07
EBITDA	$591M	$189M	$436M	$37M	$332M
Shares Outstanding	106M	106M	107M	106M	105M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.2B	$1.3B	$1.6B	$1.6B	$1.3B	$1.3B	$1.4B	$1.3B
Cost of Revenue	$1.0B	$655M	$931M	$880M	$564M	$950M	$980M	$1.1B
Gross Profit	$232M	$638M	$710M	$682M	$690M	$332M	$377M	$170M
Gross Margin	18.7%	49.3%	43.3%	43.7%	55.0%	25.9%	27.8%	13.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$320M	$225M	$238M	$524M	$230M	$229M	$409M	$116M
Operating Expenses	$320M	$712M	$692M	$753M	$709M	$332M	$409M	$202M
Operating Income	-$88M	-$75M	$18M	-$71M	-$19M	$50K	-$32M	-$33M
Operating Margin	-7.1%	-5.8%	1.1%	-4.5%	-1.5%	0.0%	-2.4%	-2.6%
Interest Expense	$13M	$15M	$18M	$15M	$15M	$17M	$19M	$18M
Income Before Tax	-$138M	-$108M	-$33M	-$68M	$190M	$80M	$45M	-$402M
Tax Expense	$15M	$13M	$19M	$12M	$34M	$20M	$9M	-$36M
Net Income	-$153M	-$118M	-$51M	-$79M	$157M	$60M	$36M	-$365M
Net Margin	-12.4%	-9.2%	-3.1%	-5.1%	12.5%	4.7%	2.6%	-28.6%
EPS (Diluted)	$-1.44	$-1.13	$-0.48	$-0.75	$1.47	$0.57	$0.34	$-3.43
EBITDA	-$45M	-$12M	$66M	$28M	$287M	$181M	$151M	-$287M
Shares Outstanding	106M	105M	106M	106M	107M	106M	106M	107M

ONMOBILE.NS NSE