ONON NYSE
On Holding AG
1W: +2.9%
1M: +10.9%
3M: -16.4%
YTD: -34.4%
1Y: -24.8%
3Y: +17.8%
5Y: -14.4%
$30.85
+0.65 (+2.15%)
Weekly Expected Move ±5.1%
$28
$29
$31
$32
$34
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$2.9B
+24.2% ▲
5Y CAGR: +46.6%
Gross Profit
$1.8B
+28.7% ▲
5Y CAGR: +50.9%
Operating Income
$360M
+70.2% ▲
Net Income
$195M
-19.7% ▼
EPS (Diluted)
$0.58
-18.3% ▼
EBITDA
$482M
+20.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $725M | $1.2B | $1.8B | $2.3B | $2.9B |
| YoY Growth | +70.4% | +68.7% | +46.6% | +29.4% | +24.2% |
| Cost of Revenue | $294M | $537M | $725M | $913M | $1.1B |
| Gross Profit | $430M | $685M | $1.1B | $1.4B | $1.8B |
| Gross Margin | 59.4% | 56.0% | 59.6% | 60.6% | 62.8% |
| R&D Expenses | $0 | $0 | $9M | $0 | $0 |
| SG&A Expenses | $571M | $600M | $855M | $1.2B | $1.4B |
| Operating Expenses | $571M | $600M | $887M | $1.2B | $1.4B |
| Operating Income | -$141M | $85M | $180M | $212M | $360M |
| Operating Margin | -19.5% | 7.0% | 10.1% | 9.1% | 12.5% |
| Interest Expense | $4M | $6M | $11M | $24M | $28M |
| Income Before Tax | -$160M | $78M | $69M | $280M | $196M |
| Tax Expense | $11M | $20M | -$10M | $37M | $1M |
| Net Income | -$170M | $58M | $80M | $242M | $195M |
| Net Margin | -23.5% | 4.7% | 4.4% | 10.5% | 6.8% |
| EPS (Diluted) | $-0.55 | $0.18 | $0.25 | $0.71 | $0.58 |
| EBITDA | -$126M | $129M | $206M | $400M | $482M |
| Shares Outstanding | 311M | 320M | 323M | 339M | 334M |