OPAL.TA TLV
Opal Balance Investments Ltd
1W: -0.1%
1M: -5.3%
3M: +0.1%
YTD: -15.9%
1Y: +1.8%
3Y: +228.6%
5Y: +34.9%
₪302.90 ($0.99)
+1.30 (+0.43%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$102M
+23.2% ▲
5Y CAGR: +12.2%
Gross Profit
$82M
+12.2% ▲
5Y CAGR: +10.5%
Operating Income
$57M
+4.3% ▲
5Y CAGR: +6.3%
Net Income
$40M
+30.9% ▲
5Y CAGR: +14.4%
EPS (Diluted)
$0.39
+30.0% ▲
5Y CAGR: +14.3%
EBITDA
$59M
+7.1% ▲
5Y CAGR: +12.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $67M | $90M | $92M | $83M | $102M |
| YoY Growth | +17.0% | +34.1% | +2.5% | -10.1% | +23.2% |
| Cost of Revenue | $8M | $10M | $10M | $10M | $20M |
| Gross Profit | $59M | $80M | $82M | $73M | $82M |
| Gross Margin | 87.5% | 88.8% | 89.1% | 87.8% | 80.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12M | $13M | $13M | $12M | $0 |
| Operating Expenses | $16M | $30M | $29M | $18M | $25M |
| Operating Income | $43M | $50M | $53M | $54M | $57M |
| Operating Margin | 63.8% | 55.1% | 57.5% | 65.6% | 55.5% |
| Interest Expense | $5M | $11M | $16M | $12M | $4M |
| Income Before Tax | $35M | $38M | $34M | $40M | $53M |
| Tax Expense | $8M | $9M | $8M | $9M | $12M |
| Net Income | $27M | $29M | $26M | $31M | $40M |
| Net Margin | 40.1% | 32.2% | 28.6% | 37.2% | 39.5% |
| EPS (Diluted) | $0.26 | $0.28 | $0.25 | $0.30 | $0.39 |
| EBITDA | $42M | $51M | $53M | $55M | $59M |
| Shares Outstanding | 105M | 105M | 105M | 104M | 105M |