OPM.PA PAR
OPmobility
1W: -0.3%
1M: -6.3%
3M: -14.1%
YTD: -30.9%
1Y: -14.4%
3Y: -17.8%
5Y: -42.1%
€11.80 ($13.25)
+0.10 (+0.85%)
Weekly Expected Move ±4.3%
€11
€11
€12
€12
€13
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$10.2B
-2.6% ▼
5Y CAGR: +7.6%
Gross Profit
$964M
-15.3% ▼
5Y CAGR: +17.9%
Operating Income
$433M
-1.6% ▼
5Y CAGR: +41.9%
Net Income
$185M
+8.8% ▲
EPS (Diluted)
$1.29
+9.3% ▲
EBITDA
$952M
+23.6% ▲
5Y CAGR: +31.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $7.2B | $8.5B | $10.3B | $10.5B | $10.2B |
| YoY Growth | +2.3% | +18.0% | +20.8% | +1.6% | -2.6% |
| Cost of Revenue | $6.6B | $7.8B | $9.2B | $9.3B | $9.3B |
| Gross Profit | $618M | $746M | $1.1B | $1.1B | $964M |
| Gross Margin | 8.5% | 8.7% | 11.0% | 10.9% | 9.4% |
| R&D Expenses | $270M | $277M | $316M | $262M | $95M |
| SG&A Expenses | $294M | $103M | $433M | $136M | $420M |
| Operating Expenses | $564M | $594M | $743M | $698M | $531M |
| Operating Income | $251M | $364M | $395M | $440M | $433M |
| Operating Margin | 3.5% | 4.3% | 3.8% | 4.2% | 4.2% |
| Interest Expense | $41M | $59M | $94M | $16M | $117M |
| Income Before Tax | $145M | $238M | $226M | $243M | $250M |
| Tax Expense | $52M | $60M | $63M | $72M | $64M |
| Net Income | $126M | $168M | $163M | $170M | $185M |
| Net Margin | 1.7% | 2.0% | 1.6% | 1.6% | 1.8% |
| EPS (Diluted) | $0.87 | $1.16 | $1.13 | $1.18 | $1.29 |
| EBITDA | $661M | $734M | $758M | $770M | $952M |
| Shares Outstanding | 146M | 145M | 144M | 144M | 143M |