$104.98

+1.89 (+1.83%)

After Hours: $108.95 (+3.97, +3.78%)

Weekly Expected Move ±3.4%

$94 $98 $101 $105 $108

NYSE · Financial Services · Financial - Capital Markets · Tech Score Sell · Power 33 · $1.1B mcap · 6M float · 2.01% daily turnover · Short 54% of daily vol

Credit Risk of going bust: not rated, financial company (lending is its business) Bonds: none of note held by US funds details ▾

Not rated: lending and leverage are a financial company's business, which the model misreads.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

47.2 / 100

NoneWeakNarrowWide

Primary source: Intangible Assets · ROIC: 9.8% · 5Y Avg: 5.5%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. OPY shows a Weak competitive edge (47.2/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Intangible Assets. ROIC of 9.8% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$18

Low

$74

Avg Target

$200

High

Based on 15 analysts since Jan 31, 2020 earnings

Analyst Recommendations

Strong Buy: 0Buy: 2Hold: 0Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$137.50

Analysts2

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-08-06	Oppenheimer	Kristen Owen	$180	$95	-85	-18.0%	$115.92
2026-08-05	Oppenheimer	Edward Yang	$200	$180	-20	+54.0%	$116.91
2025-12-15	Oppenheimer	Trevor Allred	$57	$200	+143	+175.7%	$72.54
2025-11-14	Oppenheimer	Jeff Jones	$114	$57	-57	-15.4%	$67.40
2024-12-11	Oppenheimer	Kristen Owen	$90	$114	+24	+78.4%	$63.91
2022-05-20	Oppenheimer	—	$50	$90	+40	+170.7%	$33.25
2022-05-19	Oppenheimer	—	$22	$50	+28	+52.0%	$32.89
2022-05-16	Oppenheimer	—	$87	$22	-65	-31.7%	$32.21
2022-05-12	Oppenheimer	—	$19	$87	+68	+171.7%	$32.02
2022-05-12	Oppenheimer	—	$30	$19	-11	-40.8%	$32.09
2022-05-11	Oppenheimer	—	$60	$30	-30	-7.9%	$32.59
2022-05-11	Oppenheimer	—	$18	$60	+42	+84.1%	$32.59
2022-05-11	Oppenheimer	—	$24	$18	-6	-42.8%	$31.46
2022-05-09	Oppenheimer	—	$64	$24	-40	-25.1%	$32.04
2022-05-09	Oppenheimer	—	Initiated	$64	—	+100.5%	$31.93

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+

Oct 27, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. OPY receives an overall rating of B+. Strongest factors: ROA (4/5). Areas of concern: D/E (2/5).

Rating Change History

Date	From	To
2026-10-14	A-	B+
2026-10-01	B	A-
2026-09-14	B+	B
2026-08-07	B	B+
2026-08-03	B+	B
2026-07-31	B	B+
2026-07-25	B+	B
2026-07-14	A-	B+
2026-07-01	B	A-
2026-05-18	B+	B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 39 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. OPY scores highest in Safety (100/100) and lowest in Cash Flow (8/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score

5.32

Safe Zone

Piotroski F-Score

5/9

✓ ✗ ✓ ✗ ✓ ✗ ✗ ✓ ✓

Beneish M-Score

-2.29

Unlikely Manipulator

Ohlson O-Score

-6.69

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

AA-

Score: 80.8/100

Trend: Stable

Earnings Quality

25/100

OCF/NI: -0.18x

Accruals: 3.1%

The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. OPY scores 5.32, placing it in the Safe Zone (safe > 3.0, distress < 1.5). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. OPY scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. OPY's score of -2.29 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. OPY's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. OPY receives an estimated rating of AA- (score: 80.8/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). OPY's score of 25/100 is low — reported earnings may not be fully supported by cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

10.75x

PEG

0.66x

P/S

0.62x

P/B

1.14x

P/FCF

-53.57x

P/OCF

—

EV/EBITDA

7.67x

EV/Revenue

1.15x

EV/EBIT

8.93x

EV/FCF

-91.28x

Earnings Yield

8.49%

FCF Yield

-1.87%

Shareholder Yield

1.70%

Graham Number

$131.37

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 10.8x earnings, OPY trades at a reasonable valuation. An earnings yield of 8.5% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $131.37 per share, suggesting a potential 27% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.685

NI / EBT

Interest Burden

0.649

EBT / EBIT

EBIT Margin

0.129

EBIT / Rev

Asset Turnover

0.454

Rev / Assets

Equity Multiplier

4.211

Assets / Equity

ROE

10.9%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. OPY's ROE of 10.9% is driven by financial leverage (equity multiplier: 4.21x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

15.00%

Fair P/E

38.50x

Intrinsic Value

$344.82

Price/Value

0.31x

Margin of Safety

69.39%

Premium

-69.39%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with OPY's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. OPY actually compounded EPS at 45.3% over three years; the model uses 15%, the highest rate it will extrapolate — of 4,457 company-quarters that grew faster than 200%, none sustained it over the following seven years. OPY trades at a -69% premium to its adjusted intrinsic value of $344.82, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 38.5x compares to the current market P/E of 10.8x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$104.89

Median 1Y

$119.67

5th Pctile

$62.89

95th Pctile

$227.85

Ann. Volatility

38.7%

Analyst Target

$137.50

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
R. S. Lowenthal CEO and Director of the Company and CEO of Oppenheimer & Co. Inc.	$500,000	$1,037,400	$9,546,400
A. G. Lowenthal Chairman and Director of the Company and Executive Chairman of Oppenheimer & Co. Inc.	$500,000	$2,247,700	$4,756,700
P. Albano Managing anaging Director and Head of Oppenheimer & Co. Inc.’s Fixed Income Business	$300,000	$211,080	$3,014,080
E. Harrington Managing anaging Director and Head of Oppenheimer & Co. Inc.’s Private Client Division	$275,000	$259,350	$1,887,350
B. Watkins Company the Company and Executive Vice President and CFO of Oppenheimer & Co. Inc.	$300,000	$138,320	$1,291,320

CEO Pay Ratio

59:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $9,546,400

Avg Employee Cost (SGA/emp): $161,861

Employees: 2,906

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

2,906

-2.4% YoY

Revenue / Employee

$563,686

Rev: $1,638,071,000

Profit / Employee

$51,068

NI: $148,403,000

SGA / Employee

$161,861

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	25.6%	21.1%	16.9%	12.3%	9.4%	4.0%	4.7%	4.1%	5.4%	3.8%	5.2%	7.7%	8.9%	8.7%	9.1%	10.2%	9.6%	16.2%	10.7%	10.9%	10.94%
ROA	6.5%	5.5%	4.5%	3.4%	2.5%	1.1%	1.3%	1.1%	1.4%	1.1%	1.3%	1.9%	2.3%	2.3%	2.2%	2.5%	2.4%	4.2%	2.6%	2.6%	2.60%
ROIC	18.9%	19.5%	14.4%	11.4%	12.2%	10.7%	11.3%	13.4%	14.0%	13.6%	12.9%	12.3%	13.0%	13.6%	12.5%	13.0%	14.3%	17.3%	8.3%	9.8%	9.76%
ROCE	11.4%	10.1%	8.2%	6.4%	5.6%	3.6%	4.0%	3.7%	4.9%	4.9%	5.7%	6.2%	6.7%	6.6%	6.3%	6.9%	6.5%	9.3%	8.9%	6.6%	6.61%
Gross Margin	32.9%	45.4%	27.8%	22.3%	36.8%	34.8%	33.9%	36.9%	35.5%	35.2%	35.6%	31.2%	34.4%	29.6%	36.2%	34.0%	30.0%	98.7%	94.4%	94.0%	94.02%
Operating Margin	21.9%	35.6%	14.2%	7.4%	24.2%	23.1%	22.0%	24.1%	22.7%	22.2%	24.1%	19.0%	23.4%	18.5%	24.7%	22.9%	20.1%	26.7%	-1.9%	13.0%	13.04%
Net Margin	8.3%	17.2%	3.5%	-1.6%	1.5%	7.1%	4.5%	-3.1%	4.4%	3.6%	7.4%	3.1%	6.6%	2.9%	8.3%	5.8%	5.1%	15.7%	-4.6%	6.0%	6.01%
EBITDA Margin	15.3%	28.2%	9.5%	2.5%	7.8%	15.8%	12.7%	4.9%	16.2%	14.9%	19.0%	14.3%	18.4%	12.7%	19.6%	17.2%	15.0%	28.7%	0.2%	15.2%	15.16%
FCF Margin	15.2%	15.7%	4.6%	-2.3%	-0.2%	4.3%	9.7%	9.8%	3.7%	-2.9%	-2.0%	-20.3%	-23.3%	-21.4%	-22.2%	1.9%	5.1%	11.2%	4.3%	-1.3%	-1.26%
OCF Margin	15.8%	16.3%	5.3%	-2.0%	0.8%	5.8%	11.2%	11.7%	5.1%	-1.5%	-0.9%	-19.6%	-22.8%	-21.1%	-21.7%	2.3%	5.6%	11.5%	4.5%	-1.0%	-1.01%
ROE 3Y Avg	snapshot only																				9.26%
ROE 5Y Avg	snapshot only																				8.80%
ROA 3Y Avg	snapshot only																				2.23%
ROIC 3Y Avg	snapshot only																				5.31%
ROIC Economic	snapshot only																				9.74%
Cash ROA	snapshot only																				-0.43%
Cash ROIC	snapshot only																				-0.99%
CROIC	snapshot only																				-1.23%
NOPAT Margin	snapshot only																				9.97%
Pretax Margin	snapshot only																				8.35%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				21.27%
SBC / Revenue	snapshot only																				2.74%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	3.21	3.76	4.31	3.99	4.96	15.05	11.98	13.33	10.26	15.10	10.33	8.54	7.91	10.09	8.76	8.48	9.96	5.56	9.77	11.78	10.752
P/S Ratio	0.39	0.43	0.43	0.32	0.31	0.44	0.39	0.35	0.34	0.36	0.34	0.40	0.42	0.50	0.46	0.50	0.55	0.50	0.55	0.67	0.619
P/B Ratio	0.74	0.73	0.69	0.48	0.47	0.61	0.56	0.54	0.55	0.58	0.54	0.64	0.68	0.85	0.76	0.83	0.92	0.84	1.00	1.23	1.143
P/FCF	2.58	2.72	9.52	-13.69	-125.15	10.11	3.99	3.53	9.21	-12.70	-16.85	-1.97	-1.79	-2.35	-2.08	26.35	10.66	4.50	12.94	-53.57	-53.567
P/OCF	2.49	2.63	8.16	—	38.07	7.55	3.46	2.95	6.72	—	—	—	—	—	—	21.54	9.76	4.37	12.35	—	—
EV/EBITDA	3.90	3.82	5.31	6.20	6.49	9.71	9.60	9.14	6.87	6.69	6.19	5.98	5.75	5.96	6.45	6.44	6.17	4.22	8.84	7.67	7.670
EV/Revenue	0.78	0.74	0.95	0.96	0.88	0.91	0.98	0.95	0.86	0.82	0.86	0.97	0.97	0.96	1.05	1.09	0.99	0.86	1.36	1.15	1.149
EV/EBIT	4.41	4.37	6.23	7.63	8.31	14.52	13.51	12.60	8.92	8.84	7.84	7.28	6.89	7.10	7.67	7.57	7.28	4.76	10.32	8.93	8.930
EV/FCF	5.13	4.67	20.88	-41.07	-353.11	20.91	10.13	9.68	23.21	-28.45	-43.38	-4.76	-4.15	-4.48	-4.74	57.85	19.30	7.71	31.87	-91.28	-91.278
Earnings Yield	31.2%	26.6%	23.2%	25.1%	20.2%	6.6%	8.3%	7.5%	9.7%	6.6%	9.7%	11.7%	12.6%	9.9%	11.4%	11.8%	10.0%	18.0%	10.2%	8.5%	8.49%
FCF Yield	38.8%	36.7%	10.5%	-7.3%	-0.8%	9.9%	25.1%	28.3%	10.9%	-7.9%	-5.9%	-50.7%	-55.8%	-42.5%	-48.2%	3.8%	9.4%	22.2%	7.7%	-1.9%	-1.87%
PEG Ratio	snapshot only																				0.664
Price/Tangible Book	snapshot only																				1.505
EV/Gross Profit	snapshot only																				1.433
Acquirers Multiple	snapshot only																				7.865
Shareholder Yield	snapshot only																				1.70%
Graham Number	snapshot only																				$131.37

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	2.79	2.92	2.84	3.01	2.50	2.35	2.38	3.80	4.31	4.18	3.37	5.67	5.21	6.12	4.12	5.25	2.37	5.99	1.43	4.58	4.580
Quick Ratio	2.79	2.92	2.84	3.01	2.50	2.35	2.38	3.80	4.31	4.18	3.37	5.67	5.21	6.12	4.12	5.25	2.37	5.99	1.43	4.58	4.580
Debt/Equity	0.91	0.78	0.88	1.01	0.90	0.80	0.91	0.98	0.87	0.75	0.88	0.95	0.93	0.81	1.02	1.03	0.79	0.64	1.49	0.91	0.907
Net Debt/Equity	0.73	0.52	0.82	0.97	0.85	0.66	0.87	0.95	0.83	0.72	0.84	0.91	0.89	0.77	0.98	0.99	0.74	0.60	1.46	0.87	0.868
Debt/Assets	0.24	0.21	0.24	0.27	0.24	0.23	0.25	0.25	0.23	0.21	0.22	0.24	0.23	0.20	0.25	0.25	0.19	0.17	0.37	0.21	0.211
Debt/EBITDA	2.42	2.39	3.09	4.34	4.42	6.10	6.07	6.03	4.34	3.89	3.94	3.66	3.41	2.98	3.78	3.66	2.92	1.87	5.38	3.31	3.312
Net Debt/EBITDA	1.94	1.59	2.89	4.14	4.19	5.02	5.82	5.80	4.14	3.70	3.79	3.50	3.27	2.83	3.63	3.51	2.76	1.76	5.25	3.17	3.169
Interest Coverage	24.83	23.79	20.21	13.60	7.94	2.91	2.46	1.93	1.97	1.68	1.86	2.15	2.26	2.20	2.23	2.41	2.39	3.36	2.64	2.78	2.778
Equity Multiplier	3.73	3.70	3.71	3.75	3.71	3.42	3.65	3.92	3.82	3.64	4.06	4.02	4.02	3.98	4.10	4.11	4.15	3.78	4.06	4.30	4.302
Cash Ratio	snapshot only																				0.053
Debt Service Coverage	snapshot only																				3.235
Cash to Debt	snapshot only																				0.043
FCF to Debt	snapshot only																				-0.025
Defensive Interval	snapshot only																				608.7 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.53	0.48	0.45	0.42	0.40	0.39	0.39	0.41	0.43	0.45	0.41	0.41	0.43	0.46	0.42	0.43	0.43	0.46	0.46	0.45	0.454
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Receivables Turnover (trade)	1.23	1.20	1.07	0.94	0.95	0.92	1.01	1.05	1.11	1.10	1.15	1.17	1.15	1.23	1.14	1.19	1.15	1.22	1.08	1.24	1.243
Payables Turnover	19.40	14.97	10.87	13.66	10.40	8.57	9.51	10.76	9.14	8.73	10.88	10.79	11.89	12.98	13.68	14.83	14.56	11.25	19.42	2.26	2.259
DSO (trade)	298	305	342	387	385	398	362	348	330	331	318	312	319	297	319	307	316	299	339	294	293.7 days
DIO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.0 days
DPO	19	24	34	27	35	43	38	34	40	42	34	34	31	28	27	25	25	32	19	162	161.6 days
Cash Conversion Cycle (trade)	279	281	309	361	350	356	324	314	290	289	285	278	288	269	292	282	291	267	320	132	132.2 days
Fixed Asset Turnover	snapshot only																				13.005
Cash Velocity	snapshot only																				46.733
Capital Intensity	snapshot only																				2.354

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	35.5%	16.3%	-3.8%	-16.2%	-19.9%	-20.3%	-9.3%	4.4%	7.9%	12.4%	9.7%	5.6%	8.9%	14.7%	13.0%	14.2%	12.9%	14.4%	18.5%	20.6%	20.63%
Net Income	1.7%	29.3%	-15.8%	-43.5%	-59.1%	-79.6%	-70.9%	-66.0%	-43.0%	-6.7%	10.5%	90.6%	73.4%	1.4%	83.0%	42.9%	17.9%	1.1%	27.6%	17.5%	17.45%
EPS	1.6%	25.7%	-17.0%	-35.5%	-54.1%	-76.8%	-67.2%	-63.0%	-39.3%	-1.2%	20.1%	89.0%	75.8%	1.4%	78.5%	39.9%	16.1%	1.1%	35.2%	16.1%	16.08%
FCF	3.3%	4.7%	-69.2%	-5.5%	-1.0%	-78.1%	93.1%	5.4%	17.0%	-1.7%	-1.2%	-3.2%	-7.9%	-7.6%	-11.6%	1.1%	1.2%	1.6%	1.2%	-1.8%	-1.80%
EBITDA	1.0%	23.2%	-9.9%	-33.9%	-46.0%	-61.4%	-48.2%	-29.6%	-0.6%	47.0%	49.8%	64.3%	46.8%	51.4%	31.9%	19.8%	8.1%	45.2%	12.1%	6.4%	6.43%
Op. Income	86.6%	32.3%	2.0%	-22.4%	-26.9%	-42.2%	-24.2%	13.4%	12.3%	42.7%	28.6%	-0.3%	5.5%	7.3%	4.0%	15.7%	8.8%	27.2%	-7.1%	-21.1%	-21.11%
OCF Growth	snapshot only																				-1.53%
Asset Growth	snapshot only																				14.74%
Equity Growth	snapshot only																				9.65%
Debt Growth	snapshot only																				-3.66%
Shares Change	snapshot only																				1.18%
Dividend Growth	snapshot only																				1.41%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	14.0%	13.3%	9.7%	6.4%	5.8%	2.4%	4.7%	6.2%	5.4%	1.4%	-1.4%	-2.6%	-2.0%	0.9%	4.0%	8.0%	9.8%	13.8%	13.7%	13.3%	13.30%
Revenue 5Y	10.8%	10.2%	8.5%	6.6%	5.9%	3.8%	4.4%	5.0%	5.1%	5.4%	5.6%	5.8%	6.8%	6.7%	7.3%	7.7%	7.5%	6.4%	5.1%	4.9%	4.93%
EPS 3Y	63.9%	78.6%	58.5%	43.7%	32.2%	-10.9%	-5.1%	-11.3%	-10.5%	-34.0%	-31.1%	-23.3%	-21.2%	-18.6%	-11.1%	-0.8%	7.4%	68.8%	42.6%	45.3%	45.32%
EPS 5Y	—	—	—	—	—	10.2%	5.1%	-1.6%	4.2%	5.5%	9.4%	15.7%	19.8%	10.5%	12.9%	13.0%	7.9%	7.0%	-4.6%	-6.0%	-6.04%
Net Income 3Y	62.0%	76.5%	57.2%	36.8%	26.7%	-15.1%	-8.7%	-16.3%	-14.6%	-37.4%	-35.3%	-28.5%	-26.1%	-23.4%	-16.2%	-2.5%	5.2%	66.2%	37.1%	47.3%	47.35%
Net Income 5Y	—	—	—	—	—	7.2%	1.9%	-6.3%	-0.2%	0.9%	4.5%	10.7%	15.0%	6.2%	9.0%	9.8%	5.0%	3.8%	-8.8%	-9.3%	-9.28%
EBITDA 3Y	45.3%	39.9%	28.5%	12.2%	5.6%	-12.2%	-6.8%	-2.1%	2.7%	-11.2%	-11.3%	-8.5%	-7.6%	-4.9%	0.7%	11.5%	16.4%	47.8%	30.4%	28.0%	27.98%
EBITDA 5Y	1.2%	1.2%	1.1%	77.0%	42.1%	14.1%	10.0%	6.8%	10.5%	9.2%	10.5%	10.3%	11.4%	8.5%	9.8%	13.1%	11.4%	9.0%	0.6%	-0.5%	-0.48%
Gross Profit 3Y	14.9%	13.9%	9.7%	4.9%	5.5%	-0.9%	3.8%	10.2%	10.2%	2.9%	1.0%	-1.6%	-1.9%	-1.2%	2.0%	8.0%	7.5%	35.3%	44.3%	48.6%	48.55%
Gross Profit 5Y	14.4%	14.4%	12.2%	9.2%	8.2%	3.2%	4.4%	6.3%	6.4%	6.1%	6.2%	5.5%	6.4%	5.8%	7.0%	8.7%	8.5%	16.1%	20.7%	25.1%	25.14%
Op. Income 3Y	22.5%	21.4%	14.9%	7.8%	8.9%	-1.7%	6.1%	16.3%	15.3%	3.0%	-0.2%	-4.3%	-4.7%	-4.0%	0.4%	9.4%	8.8%	24.9%	7.5%	-3.1%	-3.09%
Op. Income 5Y	23.4%	24.1%	20.6%	15.7%	13.5%	4.3%	6.2%	8.7%	8.6%	8.1%	8.1%	7.2%	8.9%	7.7%	9.8%	12.6%	12.0%	8.3%	-0.8%	-4.3%	-4.33%
FCF 3Y	20.2%	11.2%	-33.8%	—	—	-11.3%	—	8.5%	—	—	—	—	—	—	—	—	—	56.2%	-13.4%	—	—
FCF 5Y	42.0%	—	—	—	—	—	—	16.0%	-18.4%	—	—	—	—	—	—	-21.6%	—	—	-17.3%	—	—
OCF 3Y	18.9%	10.6%	-31.4%	—	-49.4%	-6.6%	—	12.7%	—	—	—	—	—	—	—	—	1.1%	43.0%	-16.2%	—	—
OCF 5Y	38.5%	—	—	—	—	—	—	17.2%	-14.2%	—	—	—	—	—	—	-19.4%	—	—	-16.9%	—	—
Assets 3Y	7.1%	10.7%	6.1%	3.3%	9.0%	3.3%	10.9%	9.4%	4.5%	1.9%	6.3%	6.3%	5.2%	3.6%	5.8%	8.1%	10.2%	11.1%	9.8%	11.0%	11.01%
Assets 5Y	2.3%	6.3%	3.6%	2.3%	2.6%	2.2%	2.9%	4.2%	4.8%	5.1%	5.2%	4.2%	8.9%	6.5%	10.8%	9.3%	7.9%	6.5%	7.4%	9.3%	9.28%
Equity 3Y	12.6%	14.7%	13.7%	11.4%	10.8%	10.2%	10.9%	9.5%	8.2%	4.8%	3.7%	2.6%	2.6%	1.1%	2.3%	4.8%	6.1%	7.4%	6.0%	7.7%	7.65%
Book Value 3Y	13.8%	16.0%	14.6%	17.0%	15.6%	15.8%	15.3%	16.0%	13.3%	10.5%	10.4%	9.9%	9.4%	7.4%	8.6%	6.7%	8.3%	9.1%	10.2%	6.2%	6.17%
Dividend 3Y	47.2%	2.7%	3.2%	8.0%	6.2%	-25.1%	-27.1%	-26.8%	-27.9%	2.4%	4.0%	5.1%	6.7%	8.3%	10.5%	8.2%	7.1%	5.1%	41.6%	32.8%	32.83%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.71	0.90	0.83	0.64	0.57	0.48	0.51	0.43	0.37	0.33	0.36	0.33	0.35	0.42	0.77	0.94	0.92	0.67	0.46	0.40	0.397
Earnings Stability	0.78	0.91	0.81	0.64	0.50	0.23	0.16	0.05	0.05	0.00	0.00	0.00	0.00	0.10	0.10	0.06	0.09	0.02	0.25	0.14	0.137
Margin Stability	0.93	0.93	0.93	0.94	0.94	0.95	0.97	0.96	0.95	0.95	0.96	0.97	0.98	0.95	0.96	0.96	0.95	0.77	0.63	0.52	0.525
Rev. Growth Consistency	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.000
FCF Positive Streak	0	0	1	0	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	0.50	0.88	0.94	0.83	0.50	0.50	0.50	0.50	0.83	0.97	0.96	0.50	0.50	0.50	0.50	0.83	0.93	0.50	0.89	0.93	0.930
Earnings Smoothness	0.09	0.74	0.83	0.44	0.16	0.00	0.00	0.01	0.45	0.93	0.90	0.38	0.46	0.19	0.41	0.65	0.84	0.30	0.76	0.84	0.839
ROE Trend	0.14	0.06	0.01	-0.04	-0.07	-0.15	-0.14	-0.13	-0.11	-0.08	-0.05	-0.01	0.01	0.04	0.04	0.04	0.02	0.09	0.03	0.02	0.018
Gross Margin Trend	0.01	0.01	0.01	0.01	0.02	-0.03	-0.01	0.02	0.01	0.02	0.02	-0.00	-0.01	-0.01	-0.01	-0.01	-0.02	0.18	0.32	0.46	0.463
FCF Margin Trend	0.17	0.15	0.07	-0.06	-0.03	-0.01	0.00	0.12	-0.04	-0.13	-0.09	-0.24	-0.25	-0.22	-0.26	0.07	0.15	0.23	0.16	0.08	0.080
Sustainable Growth Rate	22.9%	18.5%	14.3%	9.7%	6.8%	3.1%	3.8%	3.3%	4.5%	3.0%	4.4%	6.9%	8.1%	7.9%	8.2%	9.4%	8.8%	15.4%	8.7%	9.0%	8.99%
Internal Growth Rate	6.1%	5.1%	4.0%	2.7%	1.9%	0.9%	1.0%	0.9%	1.2%	0.9%	1.2%	1.8%	2.1%	2.1%	2.1%	2.4%	2.2%	4.1%	2.2%	2.2%	2.18%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	1.29	1.43	0.53	-0.25	0.13	1.99	3.46	4.51	1.53	-0.62	-0.28	-4.18	-4.33	-4.22	-4.13	0.39	1.02	1.27	0.79	-0.18	-0.177
FCF/OCF	0.96	0.96	0.86	1.16	-0.30	0.75	0.87	0.84	0.73	1.91	2.17	1.04	1.02	1.02	1.02	0.82	0.92	0.97	0.95	1.24	1.242
FCF/Net Income	snapshot only																				-0.220
OCF/EBITDA	snapshot only																				-0.068
CapEx/Revenue	0.6%	0.6%	0.8%	0.3%	1.1%	1.5%	1.5%	1.9%	1.4%	1.4%	1.1%	0.7%	0.5%	0.4%	0.5%	0.4%	0.5%	0.3%	0.2%	0.2%	0.25%
CapEx/Depreciation	snapshot only																				0.116
Accruals Ratio	-0.02	-0.02	0.02	0.04	0.02	-0.01	-0.03	-0.04	-0.01	0.02	0.02	0.10	0.12	0.12	0.11	0.02	-0.00	-0.01	0.01	0.03	0.031
Sloan Accruals	snapshot only																				0.048
Cash Flow Adequacy	snapshot only																				-0.800
Earnings Quality Score	snapshot only																				0.250

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	3.3%	3.3%	3.6%	5.3%	5.5%	1.4%	1.5%	1.5%	1.5%	1.4%	1.5%	1.2%	1.1%	0.9%	1.1%	1.0%	0.9%	0.9%	1.9%	1.5%	1.68%
Dividend/Share	$1.38	$1.43	$1.47	$1.68	$1.64	$0.59	$0.57	$0.60	$0.57	$0.57	$0.58	$0.56	$0.58	$0.60	$0.64	$0.66	$0.66	$0.66	$1.70	$1.60	$1.76
Payout Ratio	10.6%	12.2%	15.3%	21.3%	27.4%	21.8%	18.1%	20.7%	15.7%	21.4%	15.3%	10.2%	9.1%	9.6%	9.4%	8.6%	8.9%	5.1%	18.6%	17.8%	17.84%
FCF Payout Ratio	8.6%	8.9%	33.8%	—	—	14.6%	6.0%	5.5%	14.1%	—	—	—	—	—	—	26.6%	9.5%	4.1%	24.7%	—	—
Total Payout Ratio	13.7%	17.4%	34.1%	79.0%	1.1%	2.1%	1.5%	87.7%	93.6%	1.4%	1.1%	70.8%	27.8%	23.0%	11.1%	9.7%	9.7%	7.1%	21.6%	20.1%	20.08%
Div. Increase Streak	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	0
Chowder Number	2.12	0.08	0.11	0.14	0.11	-0.62	-0.64	-0.65	-0.66	-0.07	-0.05	-0.05	0.01	0.07	0.14	0.21	0.16	0.12	1.54	1.46	1.458
Buyback Yield	1.0%	1.4%	4.4%	14.5%	17.4%	12.5%	10.7%	5.0%	7.6%	7.7%	9.3%	7.1%	2.4%	1.3%	0.2%	0.1%	0.1%	0.4%	0.3%	0.2%	0.19%
Net Buyback Yield	1.0%	-19.8%	-18.3%	-19.1%	-17.6%	12.4%	10.7%	5.0%	7.6%	7.7%	9.2%	7.1%	2.4%	1.3%	0.2%	0.1%	0.1%	0.4%	0.3%	0.2%	0.19%
Total Shareholder Return	4.3%	-16.5%	-14.8%	-13.7%	-12.0%	13.9%	12.2%	6.6%	9.1%	9.1%	10.7%	8.3%	3.5%	2.3%	1.3%	1.1%	1.0%	1.3%	2.2%	1.7%	1.70%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.72	0.71	0.69	0.69	0.68	0.71	0.75	0.72	0.70	0.65	0.64	0.66	0.68	0.68	0.69	0.69	0.69	0.70	0.68	0.69	0.685
Interest Burden (EBT/EBIT)	0.96	0.96	0.95	0.93	0.87	0.66	0.59	0.48	0.49	0.41	0.46	0.54	0.56	0.55	0.55	0.59	0.58	0.71	0.63	0.65	0.649
EBIT Margin	0.18	0.17	0.15	0.13	0.11	0.06	0.07	0.08	0.10	0.09	0.11	0.13	0.14	0.14	0.14	0.14	0.14	0.18	0.13	0.13	0.129
Asset Turnover	0.53	0.48	0.45	0.42	0.40	0.39	0.39	0.41	0.43	0.45	0.41	0.41	0.43	0.46	0.42	0.43	0.43	0.46	0.46	0.45	0.454
Equity Multiplier	3.96	3.82	3.73	3.68	3.72	3.56	3.68	3.83	3.76	3.53	3.85	3.97	3.92	3.82	4.08	4.07	4.09	3.87	4.08	4.21	4.211

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$13.02	$11.65	$9.60	$7.89	$5.97	$2.70	$3.15	$2.92	$3.63	$2.67	$3.78	$5.51	$6.38	$6.28	$6.75	$7.72	$7.40	$12.99	$9.13	$8.96	$8.96
Book Value/Share	$56.72	$60.35	$60.33	$65.08	$63.23	$66.36	$66.91	$71.56	$68.12	$69.81	$72.85	$73.08	$74.29	$74.67	$77.34	$79.03	$80.37	$86.13	$89.49	$85.64	$93.08
Tangible Book/Share	$44.27	$47.89	$47.74	$50.89	$49.28	$52.16	$52.70	$56.13	$53.26	$54.19	$56.82	$57.21	$58.66	$58.92	$61.46	$63.25	$64.75	$70.49	$72.72	$70.11	$70.11
Revenue/Share	$106.25	$102.20	$95.32	$98.81	$95.36	$92.82	$97.52	$112.16	$109.63	$110.47	$116.37	$117.41	$121.06	$125.78	$128.32	$131.27	$134.57	$143.40	$161.17	$156.49	$167.82
FCF/Share	$16.19	$16.09	$4.34	$-2.30	$-0.24	$4.03	$9.46	$11.01	$4.04	$-3.17	$-2.32	$-23.86	$-28.17	$-26.97	$-28.48	$2.48	$6.92	$16.07	$6.89	$-1.97	$-2.11
OCF/Share	$16.80	$16.70	$5.06	$-1.98	$0.78	$5.39	$10.91	$13.17	$5.54	$-1.66	$-1.07	$-23.05	$-27.60	$-26.51	$-27.90	$3.04	$7.55	$16.52	$7.22	$-1.59	$-1.70
Cash/Share	$10.31	$15.67	$3.52	$3.06	$3.00	$9.39	$2.53	$2.65	$2.69	$2.55	$2.51	$2.99	$2.86	$2.91	$3.25	$3.31	$3.34	$3.36	$3.25	$3.35	$3.59
EBITDA/Share	$21.27	$19.69	$17.09	$15.23	$12.89	$8.67	$9.98	$11.66	$13.65	$13.50	$16.26	$19.00	$20.32	$20.29	$20.92	$22.29	$21.63	$29.37	$24.85	$23.45	$23.45
Debt/Share	$51.52	$46.98	$52.85	$66.05	$57.01	$52.91	$60.62	$70.33	$59.24	$52.50	$64.05	$69.49	$69.32	$60.37	$79.08	$81.55	$63.10	$55.02	$133.75	$77.65	$77.65
Net Debt/Share	$41.21	$31.31	$49.34	$62.99	$54.01	$43.51	$58.09	$67.69	$56.55	$49.95	$61.53	$66.50	$66.46	$57.46	$75.83	$78.24	$59.75	$51.66	$130.50	$74.30	$74.30

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman-B Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5.321
Altman Z-Prime	snapshot only																				5.554
Piotroski F-Score	7	8	3	3	5	4	5	8	7	6	7	5	5	5	5	5	6	7	6	5	5
Beneish M-Score	-2.43	-2.68	-2.21	-2.01	-2.51	-2.40	-2.80	-2.94	-2.67	-2.57	-2.53	-1.94	-1.70	-1.73	-1.13	-2.34	-1.42	-3.71	-2.45	-2.29	-2.285
Ohlson O-Score	snapshot only																				-6.690
ROIC (Greenblatt)	snapshot only																				8.39%
Net-Net WC	snapshot only																				$10.15
EVA	snapshot only																				$-4448606.35

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				AA-
Credit Score	90.81	90.99	86.27	80.80	77.81	72.16	75.30	74.86	77.47	70.82	74.75	75.70	78.12	77.66	78.29	81.17	83.63	92.74	74.38	80.80	80.801
Credit Grade	snapshot only																				4
Credit Trend	snapshot only																				-0.369
Implied Spread (bps)	snapshot only																				100.000
Industry Credit Rank	snapshot only																				73
Sector Credit Rank	snapshot only																				77

OPY NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet