$41.67

+0.64 (+1.56%)

Weekly Expected Move ±2.5%

$40 $41 $42 $43 $44

NASDAQ · Financial Services · Banks - Regional · Tech Score Sell · Power 42 · $818.7M mcap · 19M float · 0.662% daily turnover · Short 56% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

51.5 / 100

NoneWeakNarrowWide

Primary source: Cost Advantage · ROIC: -83.4%

Cost Advantage ★

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. ORRF shows a Weak competitive edge (51.5/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. Negative ROIC of -83.4% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

$41

Avg Target

$41

High

Based on 1 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 2Hold: 5Sell: 0Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$41.00

Analysts1

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-15	D.A. Davidson	—	Initiated	$41	—	+13.8%	$36.03

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ORRF receives an overall rating of A. Strongest factors: DCF (5/5), ROE (4/5), ROA (5/5). Areas of concern: D/E (2/5).

Rating Change History

Date	From	To
2026-10-01	B+	A
2026-09-24	A-	B+
2026-08-31	B+	A-
2026-08-14	A-	B+
2026-07-27	B+	A-
2026-07-23	C	B+
2026-07-22	A-	C
2026-07-02	A	A-
2026-07-01	A-	A
2026-05-06	A	A-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 57 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ORRF scores highest in Earnings Quality (88/100) and lowest in Balance Sheet (53/100). An overall grade of A places ORRF among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score

2.95

Grey Zone

Piotroski F-Score

5/9

✓ ✓ ✓ ✓ ✗ ✓ ✗ ✗ ✗

Beneish M-Score

-2.50

Unlikely Manipulator

Ohlson O-Score

-3.99

Bankruptcy prob: 1.8%

Low Risk

Credit Rating

A+

Score: 78.7/100

Trend: Improving

Earnings Quality

100/100

OCF/NI: 1.02x

Accruals: -0.0%

The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. ORRF scores 2.95, placing it in the Grey Zone (safe > 3.0, distress < 1.5). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ORRF scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. ORRF's score of -2.50 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ORRF's implied 1.8% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ORRF receives an estimated rating of A+ (score: 78.7/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). ORRF's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

8.94x

PEG

0.08x

P/S

2.28x

P/B

1.29x

P/FCF

9.26x

P/OCF

9.04x

EV/EBITDA

0.58x

EV/Revenue

0.19x

EV/EBIT

0.63x

EV/FCF

0.80x

Earnings Yield

10.88%

FCF Yield

10.80%

Shareholder Yield

3.08%

Graham Number

$56.55

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 8.9x earnings, ORRF trades at a deep value multiple. An earnings yield of 10.9% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $56.55 per share, suggesting a potential 36% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.804

NI / EBT

Interest Burden

0.999

EBT / EBIT

EBIT Margin

0.299

EBIT / Rev

Asset Turnover

0.065

Rev / Assets

Equity Multiplier

9.401

Assets / Equity

ROE

14.8%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ORRF's ROE of 14.8% is driven by financial leverage (equity multiplier: 9.40x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

15.00%

Fair P/E

38.50x

Intrinsic Value

$171.03

Price/Value

0.24x

Margin of Safety

76.13%

Premium

-76.13%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with ORRF's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. ORRF actually compounded EPS at 24.8% over three years; the model uses 15%, the highest rate it will extrapolate — of 4,457 company-quarters that grew faster than 200%, none sustained it over the following seven years. At an intrinsic value of $171.03, ORRF appears undervalued with a 76% margin of safety. The adjusted fair P/E of 38.5x compares to the current market P/E of 8.9x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$41.67

Median 1Y

$44.09

5th Pctile

$23.70

95th Pctile

$81.64

Ann. Volatility

38.0%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Thomas R. Quinn, Jr. President and Chief Executive Officer	$812,317	$599,969	$4,222,617
Christopher D. Holt Executive Vice President and Market President	$366,873	$217,281	$1,210,530
Adam L. Metz Senior Executive Vice President and Chief Operating Officer	$449,227	$184,448	$1,091,681
Neelesh Kalani Financial Vice President and Chief Financial Officer	$342,552	$202,849	$834,777
Amy L. Doll Executive Vice President and Chief Administrative Officer	$364,231	$182,968	$793,061

CEO Pay Ratio

29:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $4,222,617

Avg Employee Cost (SGA/emp): $144,284

Employees: 627

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

627

+3.3% YoY

Revenue / Employee

$564,375

Rev: $353,863,000

Profit / Employee

$128,955

NI: $80,855,000

SGA / Employee

$144,284

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	14.5%	12.7%	12.2%	12.4%	7.9%	8.8%	9.2%	9.8%	16.4%	14.4%	13.7%	12.6%	4.2%	5.6%	7.8%	10.5%	13.4%	14.6%	14.9%	14.8%	14.75%
ROA	1.3%	1.2%	1.1%	1.1%	0.7%	0.8%	0.8%	0.8%	1.3%	1.2%	1.1%	1.1%	0.4%	0.5%	0.7%	1.0%	1.3%	1.5%	1.5%	1.6%	1.57%
ROIC	-8.5%	-9.3%	-7.2%	-9.5%	-6.4%	-11.6%	-13.4%	-15.3%	-26.9%	-26.6%	-13.1%	-14.9%	-4.7%	-6.3%	7.2%	-1.4%	-100.6%	-1.2%	-65.3%	-83.4%	-83.39%
ROCE	13.2%	11.8%	11.7%	12.0%	7.1%	6.2%	5.7%	6.2%	9.6%	9.1%	9.3%	8.7%	2.6%	3.5%	5.1%	6.5%	10.2%	2.2%	1.9%	15.1%	15.13%
Gross Margin	93.4%	92.2%	95.1%	90.7%	89.5%	86.3%	78.3%	75.0%	71.5%	68.8%	67.2%	64.1%	52.5%	65.5%	69.7%	70.8%	70.4%	71.6%	71.4%	70.4%	70.40%
Operating Margin	30.0%	27.5%	33.5%	33.3%	-19.3%	31.3%	28.4%	28.3%	26.1%	21.0%	22.0%	19.6%	-10.5%	18.9%	26.3%	28.4%	30.9%	30.4%	30.6%	27.9%	27.86%
Net Margin	24.3%	21.7%	27.0%	27.5%	-14.6%	25.3%	22.9%	22.5%	20.4%	16.5%	17.4%	15.4%	-8.4%	15.1%	20.9%	22.3%	24.4%	23.7%	24.2%	23.9%	23.90%
EBITDA Margin	34.5%	31.7%	37.4%	36.9%	-15.8%	34.2%	31.1%	30.7%	28.5%	23.5%	24.1%	21.7%	-6.6%	23.3%	31.2%	32.5%	35.0%	33.0%	34.5%	27.9%	27.86%
FCF Margin	34.5%	32.5%	24.3%	36.5%	37.1%	26.3%	23.7%	19.8%	16.0%	23.8%	26.7%	21.2%	16.4%	11.7%	9.1%	13.0%	17.5%	19.9%	24.3%	23.9%	23.89%
OCF Margin	35.5%	33.5%	25.4%	37.4%	38.0%	26.9%	24.4%	21.0%	17.1%	25.1%	27.8%	21.7%	16.8%	12.3%	10.3%	14.3%	18.8%	21.1%	25.0%	24.5%	24.47%
ROE 3Y Avg	snapshot only																				11.20%
ROE 5Y Avg	snapshot only																				11.28%
ROA 3Y Avg	snapshot only																				1.12%
ROIC Economic	snapshot only																				9.63%
Cash ROA	snapshot only																				1.56%
NOPAT Margin	snapshot only																				24.08%
Pretax Margin	snapshot only																				29.92%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				26.94%
SBC / Revenue	snapshot only																				1.58%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	6.26	7.48	7.19	7.44	11.66	10.04	8.34	7.75	5.41	8.10	7.59	8.37	41.53	31.00	17.91	13.99	8.94	7.34	8.28	9.19	8.942
P/S Ratio	1.83	2.02	1.84	1.87	1.75	1.65	1.33	1.19	1.23	1.66	1.45	1.45	2.77	2.41	1.76	1.69	1.85	1.68	1.96	2.21	2.282
P/B Ratio	0.84	0.91	0.88	0.98	1.03	0.97	0.79	0.75	0.84	1.09	0.98	0.99	1.29	1.32	1.06	1.10	1.14	1.00	1.16	1.28	1.295
P/FCF	5.30	6.22	7.57	5.14	4.72	6.27	5.59	6.02	7.67	6.98	5.44	6.85	16.91	20.48	19.23	12.97	10.55	8.42	8.05	9.26	9.259
P/OCF	5.15	6.03	7.25	5.01	4.61	6.11	5.44	5.66	7.16	6.61	5.22	6.70	16.50	19.55	17.01	11.81	9.80	7.94	7.84	9.04	9.038
EV/EBITDA	-9.27	-8.18	-10.55	-7.70	-10.44	-6.34	-6.85	-6.43	-3.48	-2.23	-5.59	-4.85	-7.07	-4.94	8.93	0.36	0.74	-0.56	-0.27	0.58	0.582
EV/Revenue	-3.77	-3.11	-3.81	-2.71	-2.30	-1.47	-1.53	-1.40	-1.08	-0.63	-1.49	-1.18	-0.80	-0.65	1.46	0.07	0.23	-0.18	-0.09	0.19	0.190
EV/EBIT	-10.42	-9.24	-11.96	-8.70	-12.61	-7.44	-7.96	-7.39	-3.79	-2.45	-6.14	-5.36	-9.47	-6.66	11.82	0.47	0.87	-0.63	-0.30	0.63	0.635
EV/FCF	-10.95	-9.56	-15.68	-7.43	-6.21	-5.61	-6.46	-7.06	-6.74	-2.66	-5.58	-5.57	-4.91	-5.54	16.01	0.55	1.29	-0.92	-0.37	0.80	0.796
Earnings Yield	16.0%	13.4%	13.9%	13.4%	8.6%	10.0%	12.0%	12.9%	18.5%	12.3%	13.2%	11.9%	2.4%	3.2%	5.6%	7.1%	11.2%	13.6%	12.1%	10.9%	10.88%
FCF Yield	18.9%	16.1%	13.2%	19.5%	21.2%	16.0%	17.9%	16.6%	13.0%	14.3%	18.4%	14.6%	5.9%	4.9%	5.2%	7.7%	9.5%	11.9%	12.4%	10.8%	10.80%
PEG Ratio	snapshot only																				0.084
Price/Tangible Book	snapshot only																				1.531
EV/OCF	snapshot only																				0.777
EV/Gross Profit	snapshot only																				0.268
Acquirers Multiple	snapshot only																				0.635
Shareholder Yield	snapshot only																				3.08%
Graham Number	snapshot only																				$56.55

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	0.30	0.28	0.29	0.25	0.23	0.23	0.25	0.24	0.23	0.23	0.26	0.25	0.23	0.24	0.07	0.18	0.19	1.13	52.80	0.21	0.210
Quick Ratio	0.30	0.28	0.29	0.25	0.23	0.23	0.25	0.24	0.23	0.23	0.26	0.25	0.23	0.24	0.07	0.18	0.19	1.13	52.80	0.21	0.210
Debt/Equity	0.23	0.21	0.23	0.24	0.25	0.68	0.87	0.75	0.85	0.68	0.59	0.58	0.40	0.41	0.36	0.43	0.49	0.57	0.44	0.45	0.454
Net Debt/Equity	-2.59	-2.30	-2.69	-2.39	-2.37	-1.83	-1.71	-1.63	-1.57	-1.51	-1.98	-1.80	-1.66	-1.68	-0.18	-1.06	-1.00	-1.11	-1.21	-1.17	-1.167
Debt/Assets	0.02	0.02	0.02	0.02	0.02	0.05	0.07	0.06	0.07	0.06	0.05	0.05	0.04	0.04	0.04	0.04	0.05	0.06	0.05	0.05	0.050
Debt/EBITDA	1.22	1.24	1.33	1.33	1.95	4.98	6.49	5.48	4.03	3.63	3.27	3.50	7.54	5.60	3.65	3.36	2.59	2.88	2.18	2.41	2.413
Net Debt/EBITDA	-13.75	-13.51	-15.64	-13.03	-18.39	-13.42	-12.78	-11.92	-7.43	-8.09	-11.05	-10.82	-31.41	-23.17	-1.80	-8.27	-5.31	-5.64	-6.07	-6.20	-6.197
Interest Coverage	5.55	6.08	6.59	7.21	4.05	2.95	1.75	1.17	1.33	1.00	0.84	0.70	0.26	0.30	0.38	0.48	0.86	0.99	1.05	1.04	1.042
Equity Multiplier	10.69	10.43	11.38	11.89	13.12	12.77	12.54	12.25	12.57	11.56	11.72	11.49	10.60	10.53	10.21	9.82	9.56	9.37	9.25	9.03	9.028
Cash Ratio	snapshot only																				0.206
Debt Service Coverage	snapshot only																				1.135
Cash to Debt	snapshot only																				3.568
FCF to Debt	snapshot only																				0.303
Defensive Interval	snapshot only																				2548.3 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.05	0.05	0.05	0.06	0.06	0.06	0.06	0.06	0.07	0.07	0.08	0.06	0.06	0.06	0.07	0.065
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Receivables Turnover	14.75	14.18	13.71	15.12	14.77	13.95	14.67	15.34	15.51	14.14	15.01	14.64	14.63	16.38	19.27	21.05	17.25	16.64	17.40	18.05	18.051
Payables Turnover	0.22	—	0.33	—	0.19	—	—	1.02	1.01	—	—	2.21	—	—	—	—	—	—	—	—	—
DSO	25	26	27	24	25	26	25	24	24	26	24	25	25	22	19	17	21	22	21	20	20.2 days
DIO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.0 days
DPO	1623	0	1091	0	1967	0	0	357	362	0	0	166	0	0	0	0	0	0	0	0	—
Cash Conversion Cycle	-1598	26	-1064	24	-1942	26	25	-334	-338	26	24	-141	25	22	19	17	21	22	21	20	—
Fixed Asset Turnover	snapshot only																				7.151
Cash Velocity	snapshot only																				0.356
Capital Intensity	snapshot only																				15.644

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	-0.2%	-4.1%	-4.7%	-1.4%	2.5%	10.4%	18.2%	25.4%	30.6%	29.8%	27.7%	22.3%	44.4%	63.0%	75.6%	89.2%	47.5%	24.6%	11.1%	0.0%	0.03%
Net Income	75.6%	24.3%	-1.8%	-8.5%	-47.2%	-33.0%	-26.5%	-23.6%	96.9%	61.8%	53.5%	38.4%	-57.5%	-38.2%	-9.9%	31.4%	3.6%	2.7%	1.7%	99.5%	99.45%
EPS	74.0%	23.6%	-1.2%	-5.3%	-43.4%	-29.4%	-22.9%	-21.2%	96.2%	63.9%	53.7%	36.7%	-77.0%	-66.6%	-51.1%	-28.3%	3.5%	3.2%	1.7%	98.5%	98.53%
FCF	1.0%	37.0%	-28.1%	8.0%	10.3%	-10.8%	15.5%	-32.1%	-43.7%	17.3%	43.4%	31.4%	47.9%	-19.4%	-39.8%	16.0%	57.4%	1.1%	2.0%	83.5%	83.50%
EBITDA	58.9%	18.2%	-3.8%	-10.9%	-44.5%	-32.4%	-26.8%	-22.7%	83.6%	58.1%	51.9%	37.4%	-47.0%	-24.1%	8.1%	51.9%	2.9%	2.1%	1.3%	66.8%	66.83%
Op. Income	78.0%	25.8%	-0.9%	-8.9%	-48.3%	-34.9%	-28.6%	-24.0%	1.0%	69.2%	60.7%	42.9%	-56.9%	-38.3%	-10.3%	30.8%	3.5%	2.7%	1.7%	96.3%	96.34%
OCF Growth	snapshot only																				71.18%
Asset Growth	snapshot only																				4.17%
Equity Growth	snapshot only																				13.35%
Debt Growth	snapshot only																				19.95%
Shares Change	snapshot only																				0.47%
Dividend Growth	snapshot only																				16.54%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	15.5%	12.3%	10.2%	6.6%	3.8%	3.7%	4.2%	6.9%	10.1%	11.2%	12.9%	14.8%	24.6%	32.7%	38.4%	42.6%	40.6%	38.1%	35.6%	32.3%	32.29%
Revenue 5Y	16.0%	14.8%	14.6%	13.8%	13.4%	13.7%	14.0%	15.0%	15.6%	15.2%	15.1%	13.2%	16.1%	18.7%	20.5%	23.1%	23.3%	22.8%	22.9%	23.4%	23.40%
EPS 3Y	32.2%	29.1%	28.9%	40.6%	13.9%	11.1%	8.4%	3.6%	24.6%	12.7%	5.4%	0.6%	-36.5%	-27.2%	-16.6%	-8.3%	27.0%	32.2%	26.1%	24.8%	24.84%
EPS 5Y	34.0%	29.5%	30.8%	22.3%	8.7%	16.6%	13.1%	12.7%	20.7%	20.0%	20.5%	24.5%	-7.8%	-5.6%	-0.9%	1.7%	15.0%	15.1%	8.8%	7.7%	7.73%
Net Income 3Y	45.9%	36.9%	36.2%	41.6%	11.4%	9.2%	6.5%	1.8%	22.2%	10.5%	3.5%	-1.1%	-23.8%	-12.5%	0.6%	11.6%	56.3%	54.2%	54.8%	53.7%	53.66%
Net Income 5Y	42.6%	37.8%	38.7%	29.1%	13.8%	22.2%	18.6%	18.0%	26.4%	22.7%	23.3%	24.6%	3.0%	5.4%	10.8%	13.9%	28.8%	25.0%	21.8%	20.5%	20.47%
EBITDA 3Y	37.0%	36.7%	35.8%	38.5%	10.7%	7.4%	4.3%	0.5%	17.4%	8.1%	2.3%	-1.8%	-18.5%	-6.7%	6.3%	17.3%	56.6%	55.2%	55.5%	51.6%	51.55%
EBITDA 5Y	37.7%	33.6%	33.8%	27.2%	13.7%	14.8%	13.1%	13.2%	21.3%	22.2%	22.7%	23.1%	5.7%	8.3%	13.3%	16.2%	27.7%	24.5%	21.5%	19.1%	19.11%
Gross Profit 3Y	19.5%	16.7%	15.3%	11.7%	8.9%	8.1%	6.9%	7.9%	8.8%	6.5%	5.0%	4.3%	8.1%	15.2%	21.2%	26.2%	27.9%	27.3%	27.3%	26.2%	26.20%
Gross Profit 5Y	16.7%	15.5%	15.3%	14.5%	13.9%	14.3%	13.7%	13.9%	13.7%	12.2%	11.8%	9.3%	10.1%	12.6%	14.8%	18.0%	19.6%	18.8%	17.9%	17.6%	17.57%
Op. Income 3Y	40.5%	41.5%	41.4%	47.2%	14.1%	10.7%	7.2%	2.4%	23.2%	11.5%	4.4%	-0.3%	-23.2%	-12.1%	1.0%	12.4%	58.4%	56.9%	57.3%	54.3%	54.26%
Op. Income 5Y	43.9%	39.0%	40.2%	30.9%	14.9%	16.5%	14.4%	14.8%	23.9%	25.5%	26.6%	28.2%	5.4%	7.2%	12.2%	14.9%	29.6%	25.9%	22.5%	20.5%	20.51%
FCF 3Y	31.6%	30.8%	32.3%	70.6%	1.0%	78.8%	46.7%	54.6%	7.5%	12.8%	6.0%	-1.2%	-2.8%	-5.5%	-0.1%	1.2%	9.5%	25.9%	36.7%	40.9%	40.91%
FCF 5Y	93.4%	77.9%	34.4%	31.5%	33.2%	20.8%	17.6%	8.3%	7.2%	18.5%	30.9%	34.7%	46.3%	40.1%	22.2%	41.3%	23.7%	19.6%	16.2%	15.5%	15.46%
OCF 3Y	25.8%	22.0%	19.7%	47.9%	64.8%	58.5%	38.7%	47.3%	9.0%	13.1%	6.3%	-1.6%	-2.9%	-5.0%	2.6%	3.5%	11.3%	27.3%	36.7%	39.2%	39.19%
OCF 5Y	25.2%	21.2%	16.4%	21.1%	27.1%	17.2%	15.0%	7.4%	5.1%	14.2%	23.2%	23.5%	30.1%	30.9%	20.5%	38.2%	24.8%	19.9%	16.1%	15.3%	15.26%
Assets 3Y	18.6%	13.6%	13.7%	5.6%	7.2%	7.0%	8.0%	2.8%	3.2%	3.7%	2.4%	3.2%	24.0%	24.3%	23.3%	24.0%	24.2%	23.8%	22.8%	23.1%	23.10%
Assets 5Y	16.2%	14.9%	14.8%	13.9%	13.2%	13.4%	13.0%	12.8%	12.2%	9.6%	10.0%	5.9%	18.8%	18.0%	17.9%	14.2%	14.5%	15.0%	13.5%	14.0%	14.02%
Equity 3Y	22.7%	16.1%	12.5%	2.6%	-0.9%	0.8%	4.5%	2.9%	1.4%	2.5%	2.2%	1.5%	24.3%	23.9%	27.9%	32.2%	38.1%	37.2%	35.9%	36.3%	36.27%
Book Value 3Y	11.1%	9.5%	6.4%	1.9%	1.3%	2.5%	6.3%	4.7%	3.4%	4.5%	4.1%	3.3%	3.6%	3.1%	6.0%	8.6%	12.1%	17.6%	10.7%	10.7%	10.72%
Dividend 3Y	-6.8%	-3.0%	-2.6%	1.9%	3.6%	1.6%	1.2%	1.1%	2.0%	2.9%	2.7%	2.6%	-9.2%	-3.7%	2.6%	7.5%	-0.7%	-0.5%	-10.3%	-14.4%	-14.37%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.92	0.86	0.81	0.82	0.81	0.79	0.78	0.84	0.87	0.87	0.87	0.86	0.70	0.64	0.62	0.63	0.76	0.81	0.82	0.81	0.810
Earnings Stability	0.83	0.95	0.93	0.86	0.49	0.67	0.61	0.57	0.60	0.66	0.58	0.46	0.05	0.10	0.32	0.43	0.30	0.37	0.44	0.53	0.526
Margin Stability	0.93	0.93	0.93	0.93	0.93	0.94	0.94	0.93	0.92	0.91	0.90	0.88	0.84	0.84	0.85	0.85	0.85	0.85	0.86	0.86	0.856
Rev. Growth Consistency	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	0.00	0.00	1.00	0.50	0.50	0.50	1.00	1.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.50	0.90	0.99	0.97	0.81	0.87	0.89	0.91	0.50	0.50	0.50	0.85	0.50	0.85	0.96	0.87	0.50	0.50	0.50	0.50	0.500
Earnings Smoothness	0.45	0.78	0.98	0.91	0.38	0.61	0.69	0.73	0.35	0.53	0.58	0.68	0.19	0.53	0.90	0.73	0.00	0.00	0.09	0.34	0.336
ROE Trend	0.06	0.03	0.01	0.02	-0.02	-0.02	-0.03	-0.03	0.04	0.03	0.02	0.00	-0.09	-0.07	-0.05	-0.03	0.03	0.05	0.05	0.04	0.040
Gross Margin Trend	0.13	0.12	0.10	0.08	0.05	0.02	-0.05	-0.10	-0.15	-0.19	-0.19	-0.20	-0.24	-0.21	-0.16	-0.10	-0.00	0.03	0.05	0.05	0.049
FCF Margin Trend	0.23	0.19	0.04	0.17	0.11	-0.01	-0.05	-0.15	-0.20	-0.06	0.03	-0.07	-0.10	-0.13	-0.16	-0.07	0.01	0.02	0.06	0.07	0.068
Sustainable Growth Rate	11.2%	9.5%	8.9%	9.0%	4.4%	5.5%	5.9%	6.4%	12.7%	11.0%	10.4%	9.3%	1.4%	2.3%	3.8%	5.9%	9.8%	10.9%	11.1%	10.9%	10.95%
Internal Growth Rate	1.0%	0.9%	0.8%	0.8%	0.4%	0.5%	0.5%	0.5%	1.0%	0.9%	0.9%	0.8%	0.1%	0.2%	0.4%	0.6%	1.0%	1.1%	1.2%	1.2%	1.18%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	1.22	1.24	0.99	1.49	2.53	1.64	1.53	1.37	0.76	1.23	1.45	1.25	2.52	1.59	1.05	1.18	0.91	0.92	1.06	1.02	1.017
FCF/OCF	0.97	0.97	0.96	0.97	0.98	0.98	0.97	0.94	0.93	0.95	0.96	0.98	0.98	0.95	0.88	0.91	0.93	0.94	0.97	0.98	0.976
FCF/Net Income	snapshot only																				0.993
OCF/EBITDA	snapshot only																				0.750
CapEx/Revenue	1.0%	1.0%	1.1%	0.9%	0.9%	0.7%	0.6%	1.2%	1.1%	1.3%	1.2%	0.5%	0.4%	0.6%	1.2%	1.3%	1.3%	1.2%	0.7%	0.6%	0.58%
CapEx/Depreciation	snapshot only																				0.218
Accruals Ratio	-0.00	-0.00	0.00	-0.01	-0.01	-0.00	-0.00	-0.00	0.00	-0.00	-0.01	-0.00	-0.01	-0.00	-0.00	-0.00	0.00	0.00	-0.00	-0.00	-0.000
Sloan Accruals	snapshot only																				-0.032
Cash Flow Adequacy	snapshot only																				3.602
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	3.6%	3.4%	3.8%	3.7%	3.8%	3.7%	4.3%	4.5%	4.1%	2.9%	3.2%	3.1%	1.6%	1.9%	2.8%	3.1%	3.0%	3.5%	3.1%	2.8%	2.81%
Dividend/Share	$0.72	$0.75	$0.76	$0.79	$0.81	$0.78	$0.79	$0.80	$0.81	$0.81	$0.81	$0.81	$0.56	$0.68	$0.83	$0.98	$1.02	$1.23	$1.11	$1.15	$1.17
Payout Ratio	22.2%	25.2%	27.1%	27.2%	43.8%	37.5%	36.2%	34.9%	22.3%	23.8%	24.2%	25.8%	67.7%	59.8%	51.0%	44.0%	27.2%	25.5%	25.4%	25.8%	25.81%
FCF Payout Ratio	18.8%	20.9%	28.5%	18.8%	17.7%	23.4%	24.3%	27.1%	31.5%	20.5%	17.4%	21.1%	27.6%	39.5%	54.7%	40.7%	32.1%	29.3%	24.7%	26.0%	26.00%
Total Payout Ratio	26.7%	32.4%	47.3%	79.1%	1.2%	1.0%	87.1%	48.0%	30.5%	32.1%	30.1%	27.8%	82.7%	70.6%	58.0%	49.3%	30.0%	28.3%	29.1%	28.3%	28.31%
Div. Increase Streak	1	1	1	1	1	0	0	0	1	0	0	0	1	1	1	1	1	1	1	1	1
Chowder Number	0.12	0.12	0.13	0.12	0.08	0.04	0.03	0.02	0.04	0.06	0.06	0.06	0.31	0.57	0.93	1.27	0.86	0.60	0.36	0.20	0.199
Buyback Yield	0.7%	1.0%	2.8%	7.0%	6.8%	6.5%	6.1%	1.7%	1.5%	1.0%	0.8%	0.2%	0.4%	0.4%	0.4%	0.4%	0.3%	0.4%	0.5%	0.3%	0.27%
Net Buyback Yield	0.7%	1.0%	2.8%	7.0%	6.8%	6.5%	6.1%	1.7%	1.5%	1.0%	0.8%	0.2%	0.4%	0.4%	0.4%	0.4%	0.3%	0.4%	0.4%	0.3%	0.26%
Total Shareholder Return	4.3%	4.3%	6.6%	10.6%	10.5%	10.3%	10.4%	6.2%	5.6%	4.0%	4.0%	3.3%	2.0%	2.3%	3.2%	3.5%	3.3%	3.8%	3.5%	3.1%	3.07%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.81	0.80	0.80	0.81	0.82	0.83	0.83	0.81	0.80	0.79	0.79	0.79	0.79	0.79	0.79	0.79	0.79	0.79	0.79	0.80	0.804
Interest Burden (EBT/EBIT)	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.999
EBIT Margin	0.36	0.34	0.32	0.31	0.18	0.20	0.19	0.19	0.28	0.26	0.24	0.22	0.08	0.10	0.12	0.15	0.26	0.29	0.30	0.30	0.299
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.05	0.05	0.05	0.06	0.06	0.06	0.06	0.06	0.07	0.07	0.08	0.06	0.06	0.06	0.07	0.065
Equity Multiplier	11.27	10.78	11.52	11.39	11.78	11.50	11.94	12.07	12.83	12.12	12.10	11.84	11.23	10.88	10.72	10.38	10.05	9.91	9.70	9.40	9.401

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$3.26	$2.96	$2.82	$2.90	$1.84	$2.09	$2.17	$2.28	$3.62	$3.42	$3.34	$3.12	$0.83	$1.14	$1.63	$2.24	$3.77	$4.83	$4.36	$4.44	$4.44
Book Value/Share	$24.15	$24.44	$23.15	$22.11	$20.96	$21.70	$22.88	$23.57	$23.36	$25.44	$25.92	$26.38	$26.85	$26.77	$27.57	$28.36	$29.54	$35.30	$31.08	$31.99	$32.19
Tangible Book/Share	$22.06	$22.38	$21.09	$20.03	$18.84	$19.63	$20.83	$21.53	$21.31	$23.41	$23.92	$24.42	$20.77	$20.77	$21.71	$22.54	$23.85	$28.87	$25.64	$26.67	$26.67
Revenue/Share	$11.16	$10.95	$11.03	$11.50	$12.27	$12.73	$13.66	$14.87	$15.96	$16.73	$17.47	$17.96	$12.47	$14.72	$16.64	$18.54	$18.26	$21.12	$18.41	$18.46	$18.58
FCF/Share	$3.85	$3.56	$2.68	$4.20	$4.55	$3.35	$3.24	$2.94	$2.55	$3.97	$4.66	$3.82	$2.04	$1.73	$1.52	$2.41	$3.20	$4.21	$4.48	$4.41	$4.44
OCF/Share	$3.96	$3.67	$2.80	$4.31	$4.66	$3.43	$3.33	$3.12	$2.73	$4.19	$4.86	$3.90	$2.10	$1.81	$1.72	$2.65	$3.44	$4.46	$4.60	$4.52	$4.55
Cash/Share	$68.01	$61.29	$67.59	$58.14	$55.02	$54.46	$58.93	$56.13	$56.71	$55.54	$66.56	$62.69	$55.32	$55.89	$14.86	$42.16	$43.97	$59.37	$51.32	$51.85	$52.17
EBITDA/Share	$4.54	$4.16	$3.98	$4.05	$2.71	$2.96	$3.06	$3.23	$4.95	$4.74	$4.65	$4.38	$1.42	$1.94	$2.73	$3.63	$5.57	$6.96	$6.22	$6.02	$6.02
Debt/Share	$5.53	$5.14	$5.30	$5.39	$5.27	$14.73	$19.85	$17.68	$19.92	$17.22	$15.19	$15.33	$10.71	$10.88	$9.95	$12.17	$14.39	$20.07	$13.56	$14.53	$14.53
Net Debt/Share	$-62.48	$-56.15	$-62.29	$-52.74	$-49.75	$-39.73	$-39.08	$-38.45	$-36.79	$-38.32	$-51.37	$-47.36	$-44.62	$-45.01	$-4.90	$-29.99	$-29.57	$-39.29	$-37.75	$-37.32	$-37.32

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman-B Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.946
Altman Z-Prime	snapshot only																				-4.107
Piotroski F-Score	7	7	5	6	6	5	5	5	5	6	8	7	5	6	6	6	5	7	7	5	5
Beneish M-Score	-2.69	-2.61	-2.55	-2.44	-2.33	-2.12	-2.08	-1.98	-1.98	-2.10	-2.18	-2.19	-1.34	-1.65	-1.72	-1.87	-2.56	-2.47	-2.51	-2.50	-2.503
Ohlson O-Score	snapshot only																				-3.987
Net-Net WC	snapshot only																				$-203.95

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				A+
Credit Score	79.68	78.53	78.60	80.39	61.88	44.59	43.88	48.56	61.33	63.26	75.36	64.79	41.85	47.03	39.53	58.50	65.66	72.52	85.26	78.73	78.733
Credit Grade	snapshot only																				5
Credit Trend	snapshot only																				20.234
Implied Spread (bps)	snapshot only																				125.000
Industry Credit Rank	snapshot only																				81
Sector Credit Rank	snapshot only																				70

ORRF NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet